British American Tobacco (Malaysia) Berhad (KLSE: BAT)
Malaysia
· Delayed Price · Currency is MYR 7.74
0.00 (0.00%)
At close: Nov 15, 2024
BAT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,026 | 1,038 | 1,141 | 1,144 | 1,017 | 1,161 | Upgrade
|
| Revenue Growth (YoY) | 3.53% | -9.03% | -0.21% | 12.51% | -12.40% | -10.53% | Upgrade
|
| Cost of Revenue | 486.91 | 470.33 | 463.42 | 468.96 | 419.45 | 442.96 | Upgrade
|
| Gross Profit | 538.69 | 568.03 | 677.96 | 674.84 | 597.21 | 717.65 | Upgrade
|
| Selling, General & Admin | 237.85 | 252.7 | 256.02 | 257.07 | 242.17 | 242.42 | Upgrade
|
| Other Operating Expenses | 36.11 | 35.81 | 18.78 | 7.21 | 9.48 | -0.82 | Upgrade
|
| Operating Expenses | 273.95 | 288.51 | 274.8 | 264.28 | 251.65 | 241.6 | Upgrade
|
| Operating Income | 264.74 | 279.53 | 403.16 | 410.56 | 345.56 | 476.05 | Upgrade
|
| Interest Expense | -26.31 | -24.29 | -21.68 | -17.08 | -17.17 | -15.96 | Upgrade
|
| Interest & Investment Income | 0.62 | 0.62 | 0.78 | 0.6 | 0.86 | 1.16 | Upgrade
|
| EBT Excluding Unusual Items | 239.05 | 255.86 | 382.26 | 394.08 | 329.25 | 461.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 0.48 | 3.15 | 0.04 | 0.04 | 1.01 | Upgrade
|
| Pretax Income | 239.53 | 256.34 | 385.41 | 394.12 | 329.29 | 462.25 | Upgrade
|
| Income Tax Expense | 57.99 | 61.59 | 122.89 | 109.26 | 87.45 | 116.56 | Upgrade
|
| Net Income | 181.54 | 194.75 | 262.52 | 284.86 | 241.84 | 345.7 | Upgrade
|
| Net Income to Common | 181.54 | 194.75 | 262.52 | 284.86 | 241.84 | 345.7 | Upgrade
|
| Net Income Growth | -13.18% | -25.82% | -7.84% | 17.79% | -30.04% | -26.22% | Upgrade
|
| Shares Outstanding (Basic) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade
|
| EPS (Basic) | 0.64 | 0.68 | 0.92 | 1.00 | 0.85 | 1.21 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.68 | 0.92 | 1.00 | 0.85 | 1.21 | Upgrade
|
| EPS Growth | -13.18% | -25.82% | -7.84% | 17.79% | -30.04% | -26.22% | Upgrade
|
| Free Cash Flow | 169.75 | 395.34 | 363.74 | 32.46 | 192.69 | 323.69 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 1.38 | 1.27 | 0.11 | 0.67 | 1.13 | Upgrade
|
| Dividend Per Share | 0.590 | 0.630 | 0.880 | 0.980 | 0.830 | 1.180 | Upgrade
|
| Dividend Growth | -14.49% | -28.41% | -10.20% | 18.07% | -29.66% | -23.87% | Upgrade
|
| Gross Margin | 52.52% | 54.70% | 59.40% | 59.00% | 58.74% | 61.83% | Upgrade
|
| Operating Margin | 25.81% | 26.92% | 35.32% | 35.89% | 33.99% | 41.02% | Upgrade
|
| Profit Margin | 17.70% | 18.76% | 23.00% | 24.90% | 23.79% | 29.79% | Upgrade
|
| Free Cash Flow Margin | 16.55% | 38.07% | 31.87% | 2.84% | 18.95% | 27.89% | Upgrade
|
| EBITDA | 268.27 | 284.82 | 408.61 | 417.53 | 353.08 | 483.55 | Upgrade
|
| EBITDA Margin | 26.16% | 27.43% | 35.80% | 36.50% | 34.73% | 41.66% | Upgrade
|
| D&A For EBITDA | 3.53 | 5.29 | 5.46 | 6.97 | 7.52 | 7.5 | Upgrade
|
| EBIT | 264.74 | 279.53 | 403.16 | 410.56 | 345.56 | 476.05 | Upgrade
|
| EBIT Margin | 25.81% | 26.92% | 35.32% | 35.89% | 33.99% | 41.02% | Upgrade
|
| Effective Tax Rate | 24.21% | 24.03% | 31.89% | 27.72% | 26.56% | 25.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.