Bermaz Auto Berhad (KLSE:BAUTO)
Malaysia · Delayed Price · Currency is MYR 0.7050
-0.0150 (-2.08%)
At close: Dec 10, 2025
Bermaz Auto Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| 2,177 | 2,622 | 3,911 | 3,541 | 2,324 | 2,288 | Upgrade | |
Revenue Growth (YoY) | -34.19% | -32.95% | 10.46% | 52.37% | 1.56% | 30.34% | Upgrade |
Cost of Revenue | 2,181 | 2,181 | 3,252 | 2,957 | 1,949 | 1,993 | Upgrade |
Gross Profit | -3.71 | 441.58 | 659.27 | 583.51 | 374.51 | 294.5 | Upgrade |
Selling, General & Admin | 281.76 | 281.76 | 303.83 | 247.59 | 204.61 | 174.64 | Upgrade |
Operating Expenses | -85.35 | 281.76 | 303.83 | 247.59 | 204.61 | 174.64 | Upgrade |
Operating Income | 81.64 | 159.82 | 355.44 | 335.92 | 169.91 | 119.85 | Upgrade |
Interest Expense | -11.87 | -12.18 | -7.21 | -9.02 | -10.5 | -12.63 | Upgrade |
Interest & Investment Income | 10.28 | 9.81 | 10.47 | 12.72 | 6.63 | 5.42 | Upgrade |
Earnings From Equity Investments | -18.33 | 11.77 | 44.59 | 41.08 | 18.05 | 20.52 | Upgrade |
Other Non Operating Income (Expenses) | 52.25 | 52.25 | 80.38 | 42.6 | 33.56 | 35.8 | Upgrade |
Pretax Income | 113.97 | 221.46 | 483.66 | 423.3 | 217.65 | 168.95 | Upgrade |
Income Tax Expense | 37.73 | 56 | 111.4 | 93.98 | 59.69 | 39.97 | Upgrade |
Earnings From Continuing Operations | 76.24 | 165.47 | 372.26 | 329.32 | 157.96 | 128.98 | Upgrade |
Minority Interest in Earnings | -7.73 | -11.87 | -26.68 | -23.48 | -2.85 | 4.86 | Upgrade |
Net Income | 68.51 | 153.6 | 345.58 | 305.84 | 155.11 | 133.84 | Upgrade |
Net Income to Common | 68.51 | 153.6 | 345.58 | 305.84 | 155.11 | 133.84 | Upgrade |
Net Income Growth | -74.23% | -55.55% | 12.99% | 97.17% | 15.89% | 32.73% | Upgrade |
Shares Outstanding (Basic) | 1,162 | 1,167 | 1,167 | 1,163 | 1,162 | 1,162 | Upgrade |
Shares Outstanding (Diluted) | 1,164 | 1,172 | 1,174 | 1,165 | 1,164 | 1,165 | Upgrade |
Shares Change (YoY) | -1.07% | -0.14% | 0.74% | 0.09% | -0.06% | -0.02% | Upgrade |
EPS (Basic) | 0.06 | 0.13 | 0.30 | 0.26 | 0.13 | 0.12 | Upgrade |
EPS (Diluted) | 0.06 | 0.13 | 0.29 | 0.26 | 0.13 | 0.11 | Upgrade |
EPS Growth | -73.92% | -55.47% | 12.15% | 96.92% | 16.01% | 32.68% | Upgrade |
Free Cash Flow | 211.02 | 215.92 | 187.94 | 102.66 | 280.92 | 451.42 | Upgrade |
Free Cash Flow Per Share | 0.18 | 0.18 | 0.16 | 0.09 | 0.24 | 0.39 | Upgrade |
Dividend Per Share | 0.098 | 0.098 | 0.190 | 0.145 | 0.063 | 0.048 | Upgrade |
Dividend Growth | 8.33% | -48.68% | 31.03% | 132.00% | 31.58% | -36.24% | Upgrade |
Gross Margin | -0.17% | 16.84% | 16.86% | 16.48% | 16.12% | 12.87% | Upgrade |
Operating Margin | 3.75% | 6.09% | 9.09% | 9.49% | 7.31% | 5.24% | Upgrade |
Profit Margin | 3.15% | 5.86% | 8.84% | 8.64% | 6.68% | 5.85% | Upgrade |
Free Cash Flow Margin | 9.69% | 8.23% | 4.81% | 2.90% | 12.09% | 19.73% | Upgrade |
EBITDA | 92.7 | 170.6 | 364.78 | 344.14 | 175.69 | 124.76 | Upgrade |
EBITDA Margin | 4.26% | 6.51% | 9.33% | 9.72% | 7.56% | 5.45% | Upgrade |
D&A For EBITDA | 11.07 | 10.78 | 9.35 | 8.22 | 5.79 | 4.91 | Upgrade |
EBIT | 81.64 | 159.82 | 355.44 | 335.92 | 169.91 | 119.85 | Upgrade |
EBIT Margin | 3.75% | 6.09% | 9.09% | 9.49% | 7.31% | 5.24% | Upgrade |
Effective Tax Rate | 33.11% | 25.29% | 23.03% | 22.20% | 27.43% | 23.66% | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.