Bermaz Auto Berhad (KLSE:BAUTO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6700
-0.0100 (-1.47%)
At close: Oct 7, 2025

Bermaz Auto Berhad Income Statement

Millions MYR. Fiscal year is May - Apr.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Apr '25 Apr '24 Apr '23 Apr '22 Apr '21 2016 - 2020
2,2672,6223,9113,5412,3242,288
Upgrade
Revenue Growth (YoY)
-38.18%-32.95%10.46%52.37%1.56%30.34%
Upgrade
Cost of Revenue
2,1812,1813,2522,9571,9491,993
Upgrade
Gross Profit
86.68441.58659.27583.51374.51294.5
Upgrade
Selling, General & Admin
281.76281.76303.83247.59204.61174.64
Upgrade
Operating Expenses
-14.65281.76303.83247.59204.61174.64
Upgrade
Operating Income
101.33159.82355.44335.92169.91119.85
Upgrade
Interest Expense
-12.83-12.18-7.21-9.02-10.5-12.63
Upgrade
Interest & Investment Income
10.219.8110.4712.726.635.42
Upgrade
Earnings From Equity Investments
-8.311.7744.5941.0818.0520.52
Upgrade
Other Non Operating Income (Expenses)
52.2252.2580.3842.633.5635.8
Upgrade
Pretax Income
142.64221.46483.66423.3217.65168.95
Upgrade
Income Tax Expense
41.9556111.493.9859.6939.97
Upgrade
Earnings From Continuing Operations
100.69165.47372.26329.32157.96128.98
Upgrade
Minority Interest in Earnings
-9.03-11.87-26.68-23.48-2.854.86
Upgrade
Net Income
91.66153.6345.58305.84155.11133.84
Upgrade
Net Income to Common
91.66153.6345.58305.84155.11133.84
Upgrade
Net Income Growth
-70.96%-55.55%12.99%97.17%15.89%32.73%
Upgrade
Shares Outstanding (Basic)
1,1651,1671,1671,1631,1621,162
Upgrade
Shares Outstanding (Diluted)
1,1691,1721,1741,1651,1641,165
Upgrade
Shares Change (YoY)
-0.53%-0.14%0.74%0.09%-0.06%-0.02%
Upgrade
EPS (Basic)
0.080.130.300.260.130.12
Upgrade
EPS (Diluted)
0.080.130.290.260.130.11
Upgrade
EPS Growth
-70.78%-55.47%12.15%96.92%16.01%32.68%
Upgrade
Free Cash Flow
149.83215.92187.94102.66280.92451.42
Upgrade
Free Cash Flow Per Share
0.130.180.160.090.240.39
Upgrade
Dividend Per Share
0.0700.0980.1900.1450.0630.048
Upgrade
Dividend Growth
-60.00%-48.68%31.03%132.00%31.58%-36.24%
Upgrade
Gross Margin
3.82%16.84%16.86%16.48%16.12%12.87%
Upgrade
Operating Margin
4.47%6.09%9.09%9.49%7.31%5.24%
Upgrade
Profit Margin
4.04%5.86%8.84%8.64%6.68%5.85%
Upgrade
Free Cash Flow Margin
6.61%8.23%4.81%2.90%12.09%19.73%
Upgrade
EBITDA
112.25170.6364.78344.14175.69124.76
Upgrade
EBITDA Margin
4.95%6.51%9.33%9.72%7.56%5.45%
Upgrade
D&A For EBITDA
10.9210.789.358.225.794.91
Upgrade
EBIT
101.33159.82355.44335.92169.91119.85
Upgrade
EBIT Margin
4.47%6.09%9.09%9.49%7.31%5.24%
Upgrade
Effective Tax Rate
29.41%25.29%23.03%22.20%27.43%23.66%
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.