Beshom Holdings Berhad (KLSE:BESHOM)

Beshom Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	154.44	155.13	151.13	174.23	209.56	271.39
Revenue Growth (YoY)	1.09%	2.64%	-13.26%	-16.86%	-22.78%	6.35%
Cost of Revenue	92.82	92.38	88.36	101.04	123.39	166.41
Gross Profit	61.62	62.75	62.77	73.19	86.16	104.98
Selling, General & Admin	52.92	53.21	52.68	54.44	51.57	55.71
Other Operating Expenses	-2.31	-3.06	-4.02	-3.46	-3.51	-3.05
Operating Expenses	50.65	50.24	48.59	50.97	47.9	52.75
Operating Income	10.97	12.51	14.18	22.22	38.26	52.23
Interest Expense	-0.49	-0.42	-0.22	-0.22	-0.22	-0.26
Interest & Investment Income	0.46	0.53	0.65	0.61	0.59	0.69
Earnings From Equity Investments	-0.14	-0.13	-0.12	-0.15	-0.12	-0.04
Other Non Operating Income (Expenses)	-0.29	-0.29	-0.01	0.01	-0.72	-1.43
EBT Excluding Unusual Items	10.52	12.21	14.48	22.47	37.79	51.19
Gain (Loss) on Sale of Assets	-	-	-	1.79	2.51	1.09
Pretax Income	10.52	12.21	14.48	24.26	40.3	52.27
Income Tax Expense	3.42	3.89	3.5	7.49	11.37	13.35
Earnings From Continuing Operations	7.1	8.32	10.98	16.77	28.93	38.92
Minority Interest in Earnings	0.23	0.19	-0.09	-0.49	-0.73	-0.12
Net Income	7.33	8.51	10.89	16.29	28.2	38.8
Net Income to Common	7.33	8.51	10.89	16.29	28.2	38.8
Net Income Growth	-31.36%	-21.88%	-33.11%	-42.25%	-27.34%	19.12%
Shares Outstanding (Basic)	300	300	300	300	298	290
Shares Outstanding (Diluted)	300	300	300	300	298	290
Shares Change (YoY)	-0.14%	-0.07%	-0.01%	0.65%	2.86%	-0.17%
EPS (Basic)	0.02	0.03	0.04	0.05	0.09	0.13
EPS (Diluted)	0.02	0.03	0.04	0.05	0.09	0.13
EPS Growth	-31.27%	-21.82%	-33.11%	-42.62%	-29.36%	19.32%
Free Cash Flow	19.1	12.1	17.95	7.68	24.52	50.95
Free Cash Flow Per Share	0.06	0.04	0.06	0.03	0.08	0.18
Dividend Per Share	0.025	0.030	0.030	0.050	0.080	0.090
Dividend Growth	-16.67%	-	-40.00%	-37.50%	-11.11%	-10.00%
Gross Margin	39.90%	40.45%	41.53%	42.01%	41.12%	38.68%
Operating Margin	7.11%	8.06%	9.38%	12.75%	18.26%	19.24%
Profit Margin	4.75%	5.49%	7.21%	9.35%	13.46%	14.30%
Free Cash Flow Margin	12.37%	7.80%	11.88%	4.41%	11.70%	18.77%
EBITDA	14.61	16.24	18.08	26	42.47	56.55
EBITDA Margin	9.46%	10.47%	11.96%	14.92%	20.26%	20.84%
D&A For EBITDA	3.64	3.73	3.9	3.78	4.2	4.32
EBIT	10.97	12.51	14.18	22.22	38.26	52.23
EBIT Margin	7.11%	8.06%	9.38%	12.75%	18.26%	19.24%
Effective Tax Rate	32.53%	31.83%	24.20%	30.86%	28.22%	25.54%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.