Beshom Holdings Berhad (KLSE: BESHOM)
0.900
0.00 (0.00%)
At close: Sep 6, 2024
Beshom Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
Revenue | 151.13 | 151.13 | 174.23 | 209.56 | 271.39 | 255.17 | Upgrade
|
Revenue Growth (YoY) | -13.26% | -13.26% | -16.86% | -22.78% | 6.35% | -22.30% | Upgrade
|
Cost of Revenue | 88.36 | 88.36 | 101.04 | 123.39 | 166.41 | 156 | Upgrade
|
Gross Profit | 62.77 | 62.77 | 73.19 | 86.16 | 104.98 | 99.17 | Upgrade
|
Selling, General & Admin | 52.41 | 52.41 | 54.44 | 51.57 | 55.71 | 60.51 | Upgrade
|
Other Operating Expenses | -3.45 | -3.45 | -3.46 | -3.51 | -3.05 | -4.36 | Upgrade
|
Operating Expenses | 48.88 | 48.88 | 50.97 | 47.9 | 52.75 | 57.29 | Upgrade
|
Operating Income | 13.89 | 13.89 | 22.22 | 38.26 | 52.23 | 41.88 | Upgrade
|
Interest Expense | -0.22 | -0.22 | -0.22 | -0.22 | -0.26 | -0.36 | Upgrade
|
Interest & Investment Income | 0.65 | 0.65 | 0.61 | 0.59 | 0.69 | 0.98 | Upgrade
|
Earnings From Equity Investments | -0.12 | -0.12 | -0.15 | -0.12 | -0.04 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.01 | -0.72 | -1.43 | -0.95 | Upgrade
|
EBT Excluding Unusual Items | 14.19 | 14.19 | 22.47 | 37.79 | 51.19 | 41.52 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 1.79 | 2.51 | 1.09 | - | Upgrade
|
Pretax Income | 14.48 | 14.48 | 24.26 | 40.3 | 52.27 | 41.52 | Upgrade
|
Income Tax Expense | 3.5 | 3.5 | 7.49 | 11.37 | 13.35 | 9.2 | Upgrade
|
Earnings From Continuing Operations | 10.98 | 10.98 | 16.77 | 28.93 | 38.92 | 32.32 | Upgrade
|
Minority Interest in Earnings | -0.09 | -0.09 | -0.49 | -0.73 | -0.12 | 0.26 | Upgrade
|
Net Income | 10.89 | 10.89 | 16.29 | 28.2 | 38.8 | 32.58 | Upgrade
|
Net Income to Common | 10.89 | 10.89 | 16.29 | 28.2 | 38.8 | 32.58 | Upgrade
|
Net Income Growth | -33.11% | -33.11% | -42.25% | -27.34% | 19.12% | -31.77% | Upgrade
|
Shares Outstanding (Basic) | 300 | 300 | 300 | 298 | 290 | 290 | Upgrade
|
Shares Outstanding (Diluted) | 300 | 300 | 300 | 298 | 290 | 290 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.00% | 0.65% | 2.86% | -0.17% | -0.10% | Upgrade
|
EPS (Basic) | 0.04 | 0.04 | 0.05 | 0.09 | 0.13 | 0.11 | Upgrade
|
EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.09 | 0.13 | 0.11 | Upgrade
|
EPS Growth | -33.11% | -33.11% | -42.62% | -29.36% | 19.32% | -31.70% | Upgrade
|
Free Cash Flow | 17.95 | 17.95 | 7.68 | 24.52 | 50.95 | 35.61 | Upgrade
|
Free Cash Flow Per Share | 0.06 | 0.06 | 0.03 | 0.08 | 0.18 | 0.12 | Upgrade
|
Dividend Per Share | 0.030 | 0.030 | 0.050 | 0.080 | 0.090 | 0.100 | Upgrade
|
Dividend Growth | -40.00% | -40.00% | -37.50% | -11.11% | -10.00% | -23.08% | Upgrade
|
Gross Margin | 41.53% | 41.53% | 42.01% | 41.12% | 38.68% | 38.86% | Upgrade
|
Operating Margin | 9.19% | 9.19% | 12.76% | 18.26% | 19.24% | 16.41% | Upgrade
|
Profit Margin | 7.21% | 7.21% | 9.35% | 13.46% | 14.30% | 12.77% | Upgrade
|
Free Cash Flow Margin | 11.88% | 11.88% | 4.41% | 11.70% | 18.77% | 13.95% | Upgrade
|
EBITDA | 17.79 | 17.79 | 26 | 42.47 | 56.55 | 46.42 | Upgrade
|
EBITDA Margin | 11.77% | 11.77% | 14.93% | 20.26% | 20.84% | 18.19% | Upgrade
|
D&A For EBITDA | 3.9 | 3.9 | 3.78 | 4.2 | 4.32 | 4.54 | Upgrade
|
EBIT | 13.89 | 13.89 | 22.22 | 38.26 | 52.23 | 41.88 | Upgrade
|
EBIT Margin | 9.19% | 9.19% | 12.75% | 18.26% | 19.24% | 16.41% | Upgrade
|
Effective Tax Rate | 24.20% | 24.20% | 30.86% | 28.22% | 25.54% | 22.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.