Beshom Holdings Berhad (KLSE:BESHOM)

Beshom Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	145.35	155.13	151.13	174.23	209.56	271.39
Revenue Growth (YoY)	-6.27%	2.64%	-13.26%	-16.86%	-22.78%	6.35%
Cost of Revenue	84.98	92.38	88.36	101.04	123.39	166.41
Gross Profit	60.37	62.75	62.77	73.19	86.16	104.98
Selling, General & Admin	51.58	53.21	52.68	54.44	51.57	55.71
Other Operating Expenses	-2.42	-3.06	-4.02	-3.46	-3.51	-3.05
Operating Expenses	49.19	50.24	48.59	50.97	47.9	52.75
Operating Income	11.19	12.51	14.18	22.22	38.26	52.23
Interest Expense	-0.56	-0.42	-0.22	-0.22	-0.22	-0.26
Interest & Investment Income	0.53	0.53	0.65	0.61	0.59	0.69
Earnings From Equity Investments	-0.15	-0.13	-0.12	-0.15	-0.12	-0.04
Other Non Operating Income (Expenses)	-0.37	-0.29	-0.01	0.01	-0.72	-1.43
EBT Excluding Unusual Items	10.64	12.21	14.48	22.47	37.79	51.19
Gain (Loss) on Sale of Assets	-	-	-	1.79	2.51	1.09
Pretax Income	10.64	12.21	14.48	24.26	40.3	52.27
Income Tax Expense	3.25	3.89	3.5	7.49	11.37	13.35
Earnings From Continuing Operations	7.39	8.32	10.98	16.77	28.93	38.92
Minority Interest in Earnings	0.38	0.19	-0.09	-0.49	-0.73	-0.12
Net Income	7.77	8.51	10.89	16.29	28.2	38.8
Net Income to Common	7.77	8.51	10.89	16.29	28.2	38.8
Net Income Growth	-19.65%	-21.88%	-33.11%	-42.25%	-27.34%	19.12%
Shares Outstanding (Basic)	299	300	300	300	298	290
Shares Outstanding (Diluted)	299	300	300	300	298	290
Shares Change (YoY)	-0.31%	-0.07%	-0.01%	0.65%	2.86%	-0.17%
EPS (Basic)	0.03	0.03	0.04	0.05	0.09	0.13
EPS (Diluted)	0.03	0.03	0.04	0.05	0.09	0.13
EPS Growth	-19.40%	-21.82%	-33.11%	-42.62%	-29.36%	19.32%
Free Cash Flow	26.46	12.1	17.95	7.68	24.52	50.95
Free Cash Flow Per Share	0.09	0.04	0.06	0.03	0.08	0.18
Dividend Per Share	0.030	0.030	0.030	0.050	0.080	0.090
Dividend Growth	100.00%	-	-40.00%	-37.50%	-11.11%	-10.00%
Gross Margin	41.54%	40.45%	41.53%	42.01%	41.12%	38.68%
Operating Margin	7.70%	8.06%	9.38%	12.75%	18.26%	19.24%
Profit Margin	5.35%	5.49%	7.21%	9.35%	13.46%	14.30%
Free Cash Flow Margin	18.21%	7.80%	11.88%	4.41%	11.70%	18.77%
EBITDA	14.77	16.24	18.08	26	42.47	56.55
EBITDA Margin	10.17%	10.47%	11.96%	14.92%	20.26%	20.84%
D&A For EBITDA	3.59	3.73	3.9	3.78	4.2	4.32
EBIT	11.19	12.51	14.18	22.22	38.26	52.23
EBIT Margin	7.70%	8.06%	9.38%	12.75%	18.26%	19.24%
Effective Tax Rate	30.53%	31.83%	24.20%	30.86%	28.22%	25.54%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.