Betamek Berhad (KLSE:BETA)
Malaysia · Delayed Price · Currency is MYR 0.5300
-0.0225 (-4.07%)
At close: Feb 27, 2026
Betamek Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 29.78 | 25.11 | 20.03 | 16.27 | 13.47 | 12.21 |
Depreciation & Amortization | 4.9 | 3.9 | 2.79 | 2.96 | 2.96 | 2.65 |
Other Amortization | 1.27 | 1.27 | 1.27 | 1.21 | 0.95 | - |
Loss (Gain) From Sale of Assets | -0.1 | -0.02 | 0.1 | - | -0.01 | -0.81 |
Asset Writedown & Restructuring Costs | 0 | 0 | - | - | - | 3.83 |
Loss (Gain) From Sale of Investments | - | - | -0.03 | 0.01 | 0.03 | 2.38 |
Provision & Write-off of Bad Debts | - | - | - | - | 0.01 | - |
Other Operating Activities | 0.11 | -5.55 | -1.2 | 2.37 | 0.55 | 1.38 |
Change in Accounts Receivable | -5.24 | 4.82 | 1.74 | -1.79 | 4.89 | -10.66 |
Change in Inventory | -5.34 | 14.82 | -3.41 | 2.13 | -16.95 | -5.55 |
Change in Accounts Payable | 18.26 | -7.3 | 1.65 | 9.13 | -0 | 5.44 |
Change in Unearned Revenue | 1.48 | 1.48 | - | - | - | - |
Change in Other Net Operating Assets | -5.47 | - | -1.09 | -7.06 | 8.15 | - |
Operating Cash Flow | 40.23 | 38.53 | 21.84 | 25.23 | 14.05 | 10.87 |
Operating Cash Flow Growth | 11.85% | 76.38% | -13.42% | 79.56% | 29.24% | -46.91% |
Capital Expenditures | -7.05 | -3.43 | -7.75 | -1.62 | -3.41 | -26.89 |
Sale of Property, Plant & Equipment | 0.11 | 0.02 | 0.21 | - | 0.09 | 2.33 |
Cash Acquisitions | 0 | -4.18 | - | - | - | - |
Sale (Purchase) of Intangibles | -3.05 | -3.05 | -4.45 | - | -1.19 | -4.6 |
Investment in Securities | - | - | 0.16 | - | - | - |
Other Investing Activities | 1.4 | 1.1 | 0.71 | 0.21 | 0 | 0.01 |
Investing Cash Flow | -8.6 | -9.56 | -11.13 | -1.41 | -4.51 | -29.14 |
Long-Term Debt Issued | - | - | - | 12.18 | 23.45 | 12.33 |
Long-Term Debt Repaid | - | -1.43 | -1.37 | -23.16 | -23.7 | -0.91 |
Net Debt Issued (Repaid) | -0.26 | -1.43 | -1.37 | -10.98 | -0.25 | 11.41 |
Issuance of Common Stock | 1.1 | - | - | 33.75 | 0 | - |
Common Dividends Paid | -23.66 | -19.13 | -13.5 | -6.25 | -7 | -6 |
Other Financing Activities | 0.08 | -0.03 | -0.04 | -1.05 | -0.73 | -0.39 |
Financing Cash Flow | -22.74 | -20.58 | -14.92 | 15.47 | -7.97 | 5.03 |
Foreign Exchange Rate Adjustments | 0.22 | 0.22 | - | - | - | - |
Net Cash Flow | 9.11 | 8.62 | -4.2 | 39.29 | 1.57 | -13.24 |
Free Cash Flow | 33.18 | 35.1 | 14.1 | 23.61 | 10.64 | -16.02 |
Free Cash Flow Growth | 17.15% | 148.98% | -40.31% | 121.92% | - | - |
Free Cash Flow Margin | 12.32% | 14.73% | 6.35% | 11.48% | 8.00% | -12.33% |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.03 | 0.05 | 1.77 | -2.67 |
Cash Interest Paid | 0.03 | 0.03 | 0.05 | 0.91 | 0.94 | 0.42 |
Cash Income Tax Paid | 6.54 | 4.8 | 6.8 | 4.27 | 4.17 | 5.92 |
Levered Free Cash Flow | 29.45 | 35.73 | 7.69 | 28.9 | -4.13 | -25.51 |
Unlevered Free Cash Flow | 29.47 | 35.75 | 7.72 | 29.47 | -3.54 | -25.25 |
Change in Working Capital | 3.68 | 13.82 | -1.11 | 2.42 | -3.91 | -10.77 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.