Binasat Communications Berhad (KLSE:BINACOM)
Malaysia · Delayed Price · Currency is MYR 0.1250
+0.0050 (4.17%)
At close: Sep 29, 2025
KLSE:BINACOM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 115.3 | 111.91 | 88.14 | 87.01 | 83.51 | 53.85 | Upgrade | |
Revenue Growth (YoY) | 32.51% | 26.97% | 1.29% | 4.20% | 55.08% | 18.39% | Upgrade |
Cost of Revenue | 100.82 | 95.11 | 75.97 | 69.2 | 66.08 | 41.76 | Upgrade |
Gross Profit | 14.48 | 16.8 | 12.17 | 17.81 | 17.43 | 12.09 | Upgrade |
Selling, General & Admin | 10.33 | 9.61 | 9.27 | 7.9 | 6.79 | 5.94 | Upgrade |
Other Operating Expenses | 4.12 | 4.03 | 14.84 | 2.17 | 4.43 | 2.1 | Upgrade |
Operating Expenses | 14.72 | 13.8 | 23.32 | 10.07 | 11.22 | 8.21 | Upgrade |
Operating Income | -0.23 | 2.99 | -11.14 | 7.75 | 6.21 | 3.88 | Upgrade |
Interest Expense | -1.05 | -0.95 | -0.86 | -0.98 | -0.66 | -0.64 | Upgrade |
Interest & Investment Income | 0.2 | 0.2 | 0.31 | - | 0.36 | 0.45 | Upgrade |
Other Non Operating Income (Expenses) | 0.67 | 1.12 | 4.72 | 1.78 | 0.69 | 0.35 | Upgrade |
EBT Excluding Unusual Items | -0.42 | 3.37 | -6.98 | 8.54 | 6.6 | 4.04 | Upgrade |
Pretax Income | -0.42 | 3.37 | -6.98 | 8.54 | 6.6 | 4.04 | Upgrade |
Income Tax Expense | 1.01 | 1.27 | 1.34 | 2.38 | 1.18 | 1.61 | Upgrade |
Earnings From Continuing Operations | -1.42 | 2.1 | -8.32 | 6.17 | 5.42 | 2.43 | Upgrade |
Minority Interest in Earnings | -0.78 | -0.32 | -0.68 | -1.65 | -0.62 | -0.05 | Upgrade |
Net Income | -2.2 | 1.78 | -9.01 | 4.51 | 4.8 | 2.38 | Upgrade |
Net Income to Common | -2.2 | 1.78 | -9.01 | 4.51 | 4.8 | 2.38 | Upgrade |
Net Income Growth | - | - | - | -6.08% | 102.04% | -18.72% | Upgrade |
Shares Outstanding (Basic) | 434 | 401 | 388 | 388 | 351 | 276 | Upgrade |
Shares Outstanding (Diluted) | 434 | 401 | 388 | 388 | 351 | 276 | Upgrade |
Shares Change (YoY) | 11.75% | 3.40% | - | 10.68% | 27.27% | 5.08% | Upgrade |
EPS (Basic) | -0.01 | 0.00 | -0.02 | 0.01 | 0.01 | 0.01 | Upgrade |
EPS (Diluted) | -0.01 | 0.00 | -0.02 | 0.01 | 0.01 | 0.01 | Upgrade |
EPS Growth | - | - | - | -15.29% | 59.23% | -22.89% | Upgrade |
Free Cash Flow | -56.08 | -31.95 | -12.64 | -9.91 | -3.64 | -12.09 | Upgrade |
Free Cash Flow Per Share | -0.13 | -0.08 | -0.03 | -0.03 | -0.01 | -0.04 | Upgrade |
Gross Margin | 12.56% | 15.01% | 13.81% | 20.47% | 20.87% | 22.45% | Upgrade |
Operating Margin | -0.20% | 2.67% | -12.64% | 8.90% | 7.44% | 7.20% | Upgrade |
Profit Margin | -1.91% | 1.59% | -10.22% | 5.18% | 5.75% | 4.42% | Upgrade |
Free Cash Flow Margin | -48.63% | -28.55% | -14.34% | -11.39% | -4.35% | -22.46% | Upgrade |
EBITDA | 3.19 | 6.44 | -7.4 | 11.58 | 11.08 | 5.54 | Upgrade |
EBITDA Margin | 2.76% | 5.76% | -8.40% | 13.31% | 13.27% | 10.29% | Upgrade |
D&A For EBITDA | 3.42 | 3.45 | 3.74 | 3.84 | 4.87 | 1.67 | Upgrade |
EBIT | -0.23 | 2.99 | -11.14 | 7.75 | 6.21 | 3.88 | Upgrade |
EBIT Margin | -0.20% | 2.67% | -12.64% | 8.90% | 7.44% | 7.20% | Upgrade |
Effective Tax Rate | - | 37.79% | - | 27.82% | 17.90% | 39.87% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.