Berjaya Corporation Berhad (KLSE: BJCORP)
Malaysia
· Delayed Price · Currency is MYR 0.320
+0.005 (1.59%)
At close: Nov 15, 2024
BJCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 10,088 | 10,088 | 9,612 | 8,155 | 7,465 | 6,931 | Upgrade
|
| Other Revenue | - | - | - | - | - | 58.82 | Upgrade
|
| Revenue | 10,088 | 10,088 | 9,612 | 8,155 | 7,465 | 6,990 | Upgrade
|
| Revenue Growth (YoY) | 4.95% | 4.95% | 17.86% | 9.25% | 6.79% | -16.73% | Upgrade
|
| Cost of Revenue | 6,870 | 6,870 | 6,698 | 5,695 | 5,491 | 5,114 | Upgrade
|
| Gross Profit | 3,217 | 3,217 | 2,914 | 2,460 | 1,973 | 1,876 | Upgrade
|
| Selling, General & Admin | 2,689 | 2,689 | 2,427 | 2,202 | 1,919 | 2,099 | Upgrade
|
| Operating Expenses | 2,689 | 2,689 | 2,427 | 2,202 | 1,919 | 2,099 | Upgrade
|
| Operating Income | 528.05 | 528.05 | 486.14 | 258.59 | 54.04 | -222.48 | Upgrade
|
| Interest Expense | -526.44 | -526.44 | -400.54 | -340.59 | -347.82 | -384.48 | Upgrade
|
| Interest & Investment Income | 78.18 | 78.18 | 71.11 | 53.86 | 43.24 | 133.23 | Upgrade
|
| Earnings From Equity Investments | 122.78 | 122.78 | 97.33 | 70.86 | 4.31 | 11.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -103.97 | -103.97 | -29.09 | -55.37 | 85.61 | 32.18 | Upgrade
|
| EBT Excluding Unusual Items | 98.62 | 98.62 | 224.96 | -12.66 | -160.63 | -429.59 | Upgrade
|
| Impairment of Goodwill | -0.72 | -0.72 | -0.99 | -11.76 | -61.48 | -87.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 89.56 | 89.56 | 35.01 | 248.22 | -35.32 | -19.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 511.44 | 511.44 | 12.82 | 30.49 | 127.32 | 679.47 | Upgrade
|
| Asset Writedown | -70.39 | -70.39 | -14 | -26.55 | -148.83 | 4.85 | Upgrade
|
| Other Unusual Items | 9.91 | 9.91 | 3.05 | 2.82 | 0.69 | - | Upgrade
|
| Pretax Income | 638.41 | 638.41 | 260.84 | 230.57 | -260.39 | 173.46 | Upgrade
|
| Income Tax Expense | 240.18 | 240.18 | 241.75 | 207.08 | 196.75 | 236.35 | Upgrade
|
| Earnings From Continuing Operations | 398.24 | 398.24 | 19.1 | 23.49 | -457.14 | -62.89 | Upgrade
|
| Minority Interest in Earnings | 30.65 | 30.65 | -129.36 | 28.28 | -2.49 | -32.33 | Upgrade
|
| Net Income | 428.89 | 428.89 | -110.26 | 51.77 | -459.63 | -95.23 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -0.12 | -1.99 | -2.51 | -5.49 | Upgrade
|
| Net Income to Common | 428.89 | 428.89 | -110.14 | 53.76 | -457.12 | -89.73 | Upgrade
|
| Shares Outstanding (Basic) | 5,684 | 5,684 | 5,611 | 5,692 | 5,689 | 6,084 | Upgrade
|
| Shares Outstanding (Diluted) | 5,684 | 5,684 | 5,611 | 5,692 | 5,689 | 6,084 | Upgrade
|
| Shares Change (YoY) | 1.32% | 1.32% | -1.43% | 0.05% | -6.49% | 6.69% | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | -0.02 | 0.01 | -0.08 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | -0.02 | 0.01 | -0.08 | -0.01 | Upgrade
|
| Free Cash Flow | 500.6 | 500.6 | 393.7 | 258.29 | 299.64 | -171.88 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.07 | 0.05 | 0.05 | -0.03 | Upgrade
|
| Gross Margin | 31.89% | 31.89% | 30.31% | 30.17% | 26.43% | 26.84% | Upgrade
|
| Operating Margin | 5.23% | 5.23% | 5.06% | 3.17% | 0.72% | -3.18% | Upgrade
|
| Profit Margin | 4.25% | 4.25% | -1.15% | 0.66% | -6.12% | -1.28% | Upgrade
|
| Free Cash Flow Margin | 4.96% | 4.96% | 4.10% | 3.17% | 4.01% | -2.46% | Upgrade
|
| EBITDA | 830.51 | 830.51 | 754.36 | 519.67 | 315.82 | 85.82 | Upgrade
|
| EBITDA Margin | 8.23% | 8.23% | 7.85% | 6.37% | 4.23% | 1.23% | Upgrade
|
| D&A For EBITDA | 302.46 | 302.46 | 268.22 | 261.07 | 261.78 | 308.3 | Upgrade
|
| EBIT | 528.05 | 528.05 | 486.14 | 258.59 | 54.04 | -222.48 | Upgrade
|
| EBIT Margin | 5.23% | 5.23% | 5.06% | 3.17% | 0.72% | -3.18% | Upgrade
|
| Effective Tax Rate | 37.62% | 37.62% | 92.68% | 89.81% | - | 136.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.