Berjaya Land Berhad (KLSE:BJLAND)
Malaysia · Delayed Price · Currency is MYR 0.2650
-0.0050 (-1.85%)
At close: Feb 6, 2026
Berjaya Land Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 7,694 | 7,579 | 7,654 | 7,270 | 6,044 | 5,406 | |
Revenue Growth (YoY) | 3.81% | -0.98% | 5.28% | 20.27% | 11.80% | 4.76% |
Cost of Revenue | 5,587 | 5,538 | 5,585 | 5,411 | 4,586 | 4,278 |
Gross Profit | 2,108 | 2,041 | 2,068 | 1,858 | 1,458 | 1,128 |
Selling, General & Admin | 1,810 | 1,810 | 1,754 | 1,559 | 1,310 | 1,096 |
Operating Expenses | 1,810 | 1,810 | 1,754 | 1,559 | 1,310 | 1,096 |
Operating Income | 297.65 | 230.96 | 313.59 | 299.33 | 147.44 | 32.15 |
Interest Expense | -346.37 | -342.22 | -307.66 | -244.15 | -198.29 | -197.68 |
Interest & Investment Income | 128.05 | 196.78 | 208.23 | 286.82 | 83.63 | 143.38 |
Earnings From Equity Investments | 19.8 | 18.18 | -19.88 | 5.42 | -14.31 | -73.73 |
Currency Exchange Gain (Loss) | 102.54 | 102.54 | 36.19 | 79.29 | 48.6 | 33.85 |
Other Non Operating Income (Expenses) | 40.33 | 40.33 | 31.44 | 73.54 | 44.54 | 80.77 |
EBT Excluding Unusual Items | 242 | 246.57 | 261.9 | 500.24 | 111.62 | 18.75 |
Gain (Loss) on Sale of Investments | -85.43 | -85.43 | -86.59 | -109.54 | -219.12 | -61.34 |
Gain (Loss) on Sale of Assets | 0.96 | 0.96 | 14.82 | 1.59 | 6.78 | 0.32 |
Other Unusual Items | 0.15 | 0.15 | 3.04 | 1.72 | 0.42 | 0.04 |
Pretax Income | 157.69 | 162.26 | 193.17 | 394.01 | -100.3 | -42.23 |
Income Tax Expense | 164.51 | 161.18 | 190.24 | 156.75 | 137.22 | 100.03 |
Earnings From Continuing Operations | -6.82 | 1.08 | 2.93 | 237.26 | -237.52 | -142.26 |
Minority Interest in Earnings | -90.98 | -101.63 | -90.67 | -89.96 | -5.45 | -105.38 |
Net Income | -97.8 | -100.55 | -87.74 | 147.3 | -242.96 | -247.64 |
Net Income to Common | -97.8 | -100.55 | -87.74 | 147.3 | -242.96 | -247.64 |
Shares Outstanding (Basic) | 4,889 | 4,891 | 4,909 | 4,921 | 4,921 | 4,921 |
Shares Outstanding (Diluted) | 4,889 | 4,891 | 4,909 | 4,921 | 4,921 | 4,921 |
Shares Change (YoY) | -0.28% | -0.37% | -0.24% | - | - | -1.10% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | 0.03 | -0.05 | -0.05 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | 0.03 | -0.05 | -0.05 |
Free Cash Flow | -293.66 | -141.3 | 188.58 | 187.6 | 22.41 | 211.36 |
Free Cash Flow Per Share | -0.06 | -0.03 | 0.04 | 0.04 | 0.01 | 0.04 |
Gross Margin | 27.39% | 26.93% | 27.02% | 25.56% | 24.12% | 20.86% |
Operating Margin | 3.87% | 3.05% | 4.10% | 4.12% | 2.44% | 0.60% |
Profit Margin | -1.27% | -1.33% | -1.15% | 2.03% | -4.02% | -4.58% |
Free Cash Flow Margin | -3.82% | -1.86% | 2.46% | 2.58% | 0.37% | 3.91% |
EBITDA | 427.59 | 357.65 | 442.88 | 406.73 | 247.73 | 143.95 |
EBITDA Margin | 5.56% | 4.72% | 5.79% | 5.59% | 4.10% | 2.66% |
D&A For EBITDA | 129.94 | 126.69 | 129.29 | 107.4 | 100.29 | 111.8 |
EBIT | 297.65 | 230.96 | 313.59 | 299.33 | 147.44 | 32.15 |
EBIT Margin | 3.87% | 3.05% | 4.10% | 4.12% | 2.44% | 0.60% |
Effective Tax Rate | 104.32% | 99.34% | 98.48% | 39.78% | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.