Berjaya Land Berhad (KLSE:BJLAND)
Malaysia
· Delayed Price · Currency is MYR 0.3100
+0.0250 (8.77%)
At close: Mar 27, 2025
Berjaya Land Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 7,463 | 7,654 | 7,270 | 6,044 | 5,406 | 5,160 | Upgrade
|
| Revenue Growth (YoY) | -1.36% | 5.28% | 20.27% | 11.80% | 4.76% | -17.61% | Upgrade
|
| Cost of Revenue | 5,432 | 5,585 | 5,411 | 4,586 | 4,278 | 4,024 | Upgrade
|
| Gross Profit | 2,031 | 2,068 | 1,858 | 1,458 | 1,128 | 1,137 | Upgrade
|
| Selling, General & Admin | 1,754 | 1,754 | 1,559 | 1,310 | 1,096 | 1,140 | Upgrade
|
| Operating Expenses | 1,754 | 1,754 | 1,559 | 1,310 | 1,096 | 1,140 | Upgrade
|
| Operating Income | 276.48 | 313.59 | 299.33 | 147.44 | 32.15 | -2.99 | Upgrade
|
| Interest Expense | -322.18 | -307.66 | -244.15 | -198.29 | -197.68 | -198.96 | Upgrade
|
| Interest & Investment Income | 256.09 | 208.23 | 286.82 | 83.63 | 143.38 | 188.08 | Upgrade
|
| Earnings From Equity Investments | -5.67 | -19.88 | 5.42 | -14.31 | -73.73 | 148.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.19 | 36.19 | 79.29 | 48.6 | 33.85 | 32.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.44 | 31.44 | 73.54 | 44.54 | 80.77 | 71.24 | Upgrade
|
| EBT Excluding Unusual Items | 272.34 | 261.9 | 500.24 | 111.62 | 18.75 | 238.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | -86.59 | -86.59 | -109.54 | -219.12 | -61.34 | -25.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.82 | 14.82 | 1.59 | 6.78 | 0.32 | 0.22 | Upgrade
|
| Other Unusual Items | 3.04 | 3.04 | 1.72 | 0.42 | 0.04 | - | Upgrade
|
| Pretax Income | 203.61 | 193.17 | 394.01 | -100.3 | -42.23 | 213.62 | Upgrade
|
| Income Tax Expense | 191.36 | 190.24 | 156.75 | 137.22 | 100.03 | 141.85 | Upgrade
|
| Earnings From Continuing Operations | 12.25 | 2.93 | 237.26 | -237.52 | -142.26 | 71.77 | Upgrade
|
| Minority Interest in Earnings | -91.53 | -90.67 | -89.96 | -5.45 | -105.38 | -108.61 | Upgrade
|
| Net Income | -79.28 | -87.74 | 147.3 | -242.96 | -247.64 | -36.84 | Upgrade
|
| Net Income to Common | -79.28 | -87.74 | 147.3 | -242.96 | -247.64 | -36.84 | Upgrade
|
| Shares Outstanding (Basic) | 4,896 | 4,909 | 4,921 | 4,921 | 4,921 | 4,975 | Upgrade
|
| Shares Outstanding (Diluted) | 4,896 | 4,909 | 4,921 | 4,921 | 4,921 | 4,975 | Upgrade
|
| Shares Change (YoY) | -0.48% | -0.24% | - | - | -1.10% | -0.28% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | 0.03 | -0.05 | -0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | 0.03 | -0.05 | -0.05 | -0.01 | Upgrade
|
| Free Cash Flow | -50.61 | 146.73 | 187.6 | 22.41 | 211.36 | -124.43 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.03 | 0.04 | 0.01 | 0.04 | -0.03 | Upgrade
|
| Gross Margin | 27.21% | 27.02% | 25.56% | 24.12% | 20.86% | 22.03% | Upgrade
|
| Operating Margin | 3.71% | 4.10% | 4.12% | 2.44% | 0.60% | -0.06% | Upgrade
|
| Profit Margin | -1.06% | -1.15% | 2.03% | -4.02% | -4.58% | -0.71% | Upgrade
|
| Free Cash Flow Margin | -0.68% | 1.92% | 2.58% | 0.37% | 3.91% | -2.41% | Upgrade
|
| EBITDA | 404.48 | 442.88 | 406.73 | 247.73 | 143.95 | 82.13 | Upgrade
|
| EBITDA Margin | 5.42% | 5.79% | 5.59% | 4.10% | 2.66% | 1.59% | Upgrade
|
| D&A For EBITDA | 128 | 129.29 | 107.4 | 100.29 | 111.8 | 85.12 | Upgrade
|
| EBIT | 276.48 | 313.59 | 299.33 | 147.44 | 32.15 | -2.99 | Upgrade
|
| EBIT Margin | 3.71% | 4.10% | 4.12% | 2.44% | 0.60% | -0.06% | Upgrade
|
| Effective Tax Rate | 93.98% | 98.48% | 39.78% | - | - | 66.40% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.