Berjaya Land Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Net Income	-102.78	-87.74	147.3	-242.96	-247.64	Upgrade
Depreciation & Amortization	251.97	257.16	221.31	205.57	209	Upgrade
Other Amortization	-	1.11	1.33	1.41	1.24	Upgrade
Other Operating Activities	-47.45	236.8	86.92	277.18	384.8	Upgrade
Operating Cash Flow	101.74	407.33	456.86	241.19	347.39	Upgrade
Operating Cash Flow Growth	-75.02%	-10.84%	89.42%	-30.57%	1851.51%	Upgrade
Capital Expenditures	-314.22	-260.6	-269.27	-218.78	-136.03	Upgrade
Sale of Property, Plant & Equipment	2.21	67.73	15.99	53.67	1.01	Upgrade
Cash Acquisitions	-53.28	-30.18	-18.36	-22.71	-21.93	Upgrade
Divestitures	-	-	-2.1	-	405.9	Upgrade
Sale (Purchase) of Intangibles	-1.57	-1.54	-0.51	-0.39	-2.42	Upgrade
Investment in Securities	99.45	-37.92	263.62	23.04	85.09	Upgrade
Other Investing Activities	86.19	65.86	27.96	124.54	165.58	Upgrade
Investing Cash Flow	-181.22	-196.65	17.33	-40.63	497.21	Upgrade
Long-Term Debt Issued	1,856	1,223	581.74	1,302	419.1	Upgrade
Total Debt Issued	1,856	1,223	581.74	1,302	419.1	Upgrade
Long-Term Debt Repaid	-1,283	-1,073	-539.47	-1,079	-1,041	Upgrade
Total Debt Repaid	-1,283	-1,073	-539.47	-1,079	-1,041	Upgrade
Net Debt Issued (Repaid)	572.98	149.66	42.28	222.89	-622.39	Upgrade
Repurchase of Common Stock	-2.9	-7.39	-	-	-	Upgrade
Other Financing Activities	-433.98	-287.12	-315.62	-235.65	-203.65	Upgrade
Financing Cash Flow	136.1	-144.85	-273.35	-12.77	-826.04	Upgrade
Foreign Exchange Rate Adjustments	-19.18	6.2	35.31	-12.59	7.46	Upgrade
Net Cash Flow	37.44	72.03	236.16	175.21	26.02	Upgrade
Free Cash Flow	-212.47	146.73	187.6	22.41	211.36	Upgrade
Free Cash Flow Growth	-	-21.78%	736.96%	-89.39%	-	Upgrade
Free Cash Flow Margin	-2.81%	1.92%	2.58%	0.37%	3.91%	Upgrade
Free Cash Flow Per Share	-0.04	0.03	0.04	0.01	0.04	Upgrade
Cash Interest Paid	316.46	301.74	237.67	205.93	176.74	Upgrade
Cash Income Tax Paid	176.51	162.03	193.1	121.49	111.28	Upgrade
Levered Free Cash Flow	-20.76	-76.89	-16.63	147.73	974.59	Upgrade
Unlevered Free Cash Flow	197.19	115.4	135.97	271.66	1,098	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.