Batu Kawan Berhad (KLSE: BKAWAN)
Malaysia
· Delayed Price · Currency is MYR 20.00
-0.14 (-0.70%)
At close: Dec 20, 2024
Batu Kawan Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 23,060 | 23,060 | 24,653 | 28,224 | 20,718 | 16,078 | Upgrade
|
| Revenue Growth (YoY) | -6.46% | -6.46% | -12.65% | 36.23% | 28.86% | 0.20% | Upgrade
|
| Cost of Revenue | 21,688 | 21,688 | 21,540 | 22,903 | 17,106 | 13,890 | Upgrade
|
| Gross Profit | 1,372 | 1,372 | 3,113 | 5,321 | 3,612 | 2,188 | Upgrade
|
| Selling, General & Admin | - | - | 1,347 | 1,419 | 1,111 | 782.79 | Upgrade
|
| Other Operating Expenses | -439.83 | -439.83 | -164.31 | 218.11 | -613.18 | -87.49 | Upgrade
|
| Operating Expenses | -439.83 | -439.83 | 1,183 | 1,637 | 497.65 | 695.3 | Upgrade
|
| Operating Income | 1,812 | 1,812 | 1,930 | 3,684 | 3,115 | 1,493 | Upgrade
|
| Interest Expense | -473.47 | -473.47 | -441.26 | -397.21 | -266.36 | -262.4 | Upgrade
|
| Earnings From Equity Investments | -121.62 | -121.62 | -185.04 | 198.97 | 332.82 | 33.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,217 | 1,217 | 1,304 | 3,485 | 3,181 | 1,263 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.1 | 22.1 | 2.92 | 2.92 | 0.18 | 1.89 | Upgrade
|
| Asset Writedown | - | - | -27.82 | -43.31 | -95.17 | -0.48 | Upgrade
|
| Pretax Income | 1,239 | 1,239 | 1,279 | 3,445 | 3,086 | 1,265 | Upgrade
|
| Income Tax Expense | 480.86 | 480.86 | 192.91 | 860.85 | 546.42 | 350.23 | Upgrade
|
| Earnings From Continuing Operations | 757.97 | 757.97 | 1,086 | 2,584 | 2,540 | 914.44 | Upgrade
|
| Minority Interest in Earnings | -459.11 | -459.11 | -594.88 | -1,410 | -1,393 | -497.16 | Upgrade
|
| Net Income | 298.86 | 298.86 | 490.92 | 1,174 | 1,147 | 417.28 | Upgrade
|
| Net Income to Common | 298.86 | 298.86 | 490.92 | 1,174 | 1,147 | 417.28 | Upgrade
|
| Net Income Growth | -39.12% | -39.12% | -58.20% | 2.39% | 174.86% | 14.79% | Upgrade
|
| Shares Outstanding (Basic) | 393 | 393 | 393 | 394 | 396 | 396 | Upgrade
|
| Shares Outstanding (Diluted) | 393 | 393 | 393 | 394 | 396 | 396 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.09% | -0.13% | -0.53% | -0.09% | -0.04% | Upgrade
|
| EPS (Basic) | 0.76 | 0.76 | 1.25 | 2.98 | 2.90 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.76 | 1.25 | 2.98 | 2.90 | 1.05 | Upgrade
|
| EPS Growth | -39.07% | -39.07% | -58.14% | 2.93% | 175.12% | 14.84% | Upgrade
|
| Free Cash Flow | 177.71 | 177.71 | 506.25 | 1,573 | 353.93 | 696.9 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.45 | 1.29 | 3.99 | 0.89 | 1.76 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 1.100 | 1.100 | 0.550 | Upgrade
|
| Dividend Growth | - | - | -45.45% | 0% | 100.00% | -8.33% | Upgrade
|
| Gross Margin | 5.95% | 5.95% | 12.63% | 18.85% | 17.43% | 13.61% | Upgrade
|
| Operating Margin | 7.86% | 7.86% | 7.83% | 13.05% | 15.03% | 9.28% | Upgrade
|
| Profit Margin | 1.30% | 1.30% | 1.99% | 4.16% | 5.54% | 2.60% | Upgrade
|
| Free Cash Flow Margin | 0.77% | 0.77% | 2.05% | 5.57% | 1.71% | 4.33% | Upgrade
|
| EBITDA | 2,931 | 2,931 | 2,931 | 4,657 | 3,774 | 2,104 | Upgrade
|
| EBITDA Margin | 12.71% | 12.71% | 11.89% | 16.50% | 18.21% | 13.09% | Upgrade
|
| D&A For EBITDA | 1,119 | 1,119 | 1,001 | 973.25 | 659.09 | 611.66 | Upgrade
|
| EBIT | 1,812 | 1,812 | 1,930 | 3,684 | 3,115 | 1,493 | Upgrade
|
| EBIT Margin | 7.86% | 7.86% | 7.83% | 13.05% | 15.03% | 9.28% | Upgrade
|
| Effective Tax Rate | 38.82% | 38.82% | 15.09% | 24.99% | 17.71% | 27.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.