BM GreenTech Berhad (KLSE:BMGREEN)
Malaysia · Delayed Price · Currency is MYR 1.640
+0.020 (1.23%)
At close: Oct 7, 2025
BM GreenTech Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 597.11 | 561.64 | 440.3 | 377.68 | 317.76 | 237.33 | Upgrade | |
Revenue Growth (YoY) | 38.34% | 27.56% | 16.58% | 18.86% | 33.89% | 3.12% | Upgrade |
Cost of Revenue | 445.09 | 423.06 | 349.95 | 318.52 | 262.31 | 180.14 | Upgrade |
Gross Profit | 152.02 | 138.57 | 90.36 | 59.17 | 55.45 | 57.19 | Upgrade |
Selling, General & Admin | 65.83 | 65.83 | 38.08 | 31.38 | 27.34 | 23.07 | Upgrade |
Other Operating Expenses | 11.13 | 0.96 | 5.09 | 7.47 | 2.66 | 0.56 | Upgrade |
Operating Expenses | 76.96 | 66.78 | 43.17 | 38.85 | 30 | 23.63 | Upgrade |
Operating Income | 75.06 | 71.79 | 47.19 | 20.31 | 25.46 | 33.56 | Upgrade |
Interest Expense | -0.84 | -0.74 | -0.3 | -0.19 | -0.23 | -0.31 | Upgrade |
Interest & Investment Income | 2.24 | 2.24 | 0.82 | 0.66 | 0.4 | 0.42 | Upgrade |
Earnings From Equity Investments | 0.34 | 0.18 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 76.8 | 73.46 | 47.71 | 20.78 | 25.62 | 33.67 | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.14 | 0.09 | 0.09 | 0.08 | Upgrade |
Pretax Income | 76.89 | 73.56 | 47.85 | 20.87 | 25.71 | 33.75 | Upgrade |
Income Tax Expense | 17.18 | 18.92 | 12.31 | 4.71 | 6.46 | 8.33 | Upgrade |
Earnings From Continuing Operations | 59.71 | 54.64 | 35.54 | 16.16 | 19.25 | 25.42 | Upgrade |
Minority Interest in Earnings | -2.34 | -2.19 | -1.9 | -2.08 | -2.27 | -2.96 | Upgrade |
Net Income | 57.37 | 52.44 | 33.64 | 14.08 | 16.97 | 22.46 | Upgrade |
Net Income to Common | 57.37 | 52.44 | 33.64 | 14.08 | 16.97 | 22.46 | Upgrade |
Net Income Growth | 68.55% | 55.91% | 138.89% | -17.05% | -24.42% | -3.42% | Upgrade |
Shares Outstanding (Basic) | 631 | 588 | 516 | 516 | 516 | 516 | Upgrade |
Shares Outstanding (Diluted) | 631 | 588 | 516 | 516 | 516 | 516 | Upgrade |
Shares Change (YoY) | 22.37% | 14.05% | - | - | - | - | Upgrade |
EPS (Basic) | 0.09 | 0.09 | 0.07 | 0.03 | 0.03 | 0.04 | Upgrade |
EPS (Diluted) | 0.09 | 0.09 | 0.07 | 0.03 | 0.03 | 0.04 | Upgrade |
EPS Growth | 37.89% | 36.71% | 138.89% | -17.05% | -24.42% | -3.42% | Upgrade |
Free Cash Flow | 90.72 | 71.66 | 37.5 | 11.45 | -23.27 | 45.02 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.12 | 0.07 | 0.02 | -0.04 | 0.09 | Upgrade |
Dividend Per Share | 0.028 | 0.028 | 0.022 | 0.018 | 0.018 | 0.018 | Upgrade |
Dividend Growth | 22.22% | 22.22% | 28.57% | - | - | - | Upgrade |
Gross Margin | 25.46% | 24.67% | 20.52% | 15.67% | 17.45% | 24.10% | Upgrade |
Operating Margin | 12.57% | 12.78% | 10.72% | 5.38% | 8.01% | 14.14% | Upgrade |
Profit Margin | 9.61% | 9.34% | 7.64% | 3.73% | 5.34% | 9.46% | Upgrade |
Free Cash Flow Margin | 15.19% | 12.76% | 8.52% | 3.03% | -7.32% | 18.97% | Upgrade |
EBITDA | 81.52 | 77.86 | 51.43 | 24.46 | 29.76 | 37.37 | Upgrade |
EBITDA Margin | 13.65% | 13.86% | 11.68% | 6.48% | 9.37% | 15.75% | Upgrade |
D&A For EBITDA | 6.46 | 6.07 | 4.24 | 4.15 | 4.31 | 3.81 | Upgrade |
EBIT | 75.06 | 71.79 | 47.19 | 20.31 | 25.46 | 33.56 | Upgrade |
EBIT Margin | 12.57% | 12.78% | 10.72% | 5.38% | 8.01% | 14.14% | Upgrade |
Effective Tax Rate | 22.35% | 25.73% | 25.73% | 22.57% | 25.13% | 24.68% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.