Binastra Corporation Berhad (KLSE:BNASTRA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.840
0.00 (0.00%)
At close: Mar 28, 2025

KLSE:BNASTRA Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
946.6425.2184.8538.551.83
Upgrade
Revenue Growth (YoY)
122.62%130.03%379.53%2004.09%-5.37%
Upgrade
Cost of Revenue
812.46364.63158.6929.090.74
Upgrade
Gross Profit
134.1460.5826.159.461.1
Upgrade
Selling, General & Admin
9.95.412.57--
Upgrade
Other Operating Expenses
-0.83-0.11-04.415.57
Upgrade
Operating Expenses
9.075.32.574.415.57
Upgrade
Operating Income
125.0755.2823.595.05-4.47
Upgrade
Interest Expense
-1.45-0.33-0.05-0.13-0
Upgrade
Interest & Investment Income
-0.190.01--
Upgrade
Other Non Operating Income (Expenses)
0.87----
Upgrade
EBT Excluding Unusual Items
124.4955.1423.554.92-4.47
Upgrade
Pretax Income
124.4955.1423.554.92-4.47
Upgrade
Income Tax Expense
34.2313.556.170.58-
Upgrade
Earnings From Continuing Operations
90.2641.5917.374.34-4.47
Upgrade
Earnings From Discontinued Operations
--0.82-0.85-13.01-5
Upgrade
Net Income to Company
90.2640.7716.52-8.67-9.47
Upgrade
Minority Interest in Earnings
---0.531.39
Upgrade
Net Income
90.2640.7716.52-8.13-8.08
Upgrade
Net Income to Common
90.2640.7716.52-8.13-8.08
Upgrade
Net Income Growth
121.36%146.76%---
Upgrade
Shares Outstanding (Basic)
865800361280280
Upgrade
Shares Outstanding (Diluted)
865800384280280
Upgrade
Shares Change (YoY)
8.12%108.24%37.20%--
Upgrade
EPS (Basic)
0.100.050.05-0.03-0.03
Upgrade
EPS (Diluted)
0.100.050.04-0.03-0.03
Upgrade
EPS Growth
104.64%18.57%---
Upgrade
Free Cash Flow
-44.273.03-12.2-0.98.26
Upgrade
Free Cash Flow Per Share
-0.050.00-0.03-0.000.03
Upgrade
Dividend Per Share
0.030----
Upgrade
Gross Margin
14.17%14.25%14.15%24.54%59.88%
Upgrade
Operating Margin
13.21%13.00%12.76%13.11%-243.94%
Upgrade
Profit Margin
9.54%9.59%8.94%-21.10%-441.05%
Upgrade
Free Cash Flow Margin
-4.68%0.71%-6.60%-2.34%450.93%
Upgrade
EBITDA
133.6556.4623.665.2-4.18
Upgrade
EBITDA Margin
14.12%13.28%12.80%13.49%-227.89%
Upgrade
D&A For EBITDA
8.581.180.070.150.29
Upgrade
EBIT
125.0755.2823.595.05-4.47
Upgrade
EBIT Margin
13.21%13.00%12.76%13.11%-243.94%
Upgrade
Effective Tax Rate
27.50%24.58%26.21%11.73%-
Upgrade
Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.