BSL Corporation Berhad (KLSE:BSLCORP)
Malaysia
· Delayed Price · Currency is MYR 0.0150
-0.0050 (-25.00%)
At close: Apr 22, 2025
BSL Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| Operating Revenue | 73.07 | 110.24 | 161.1 | 177.26 | 159.49 | Upgrade
|
| Revenue | 73.07 | 110.24 | 161.1 | 177.26 | 159.49 | Upgrade
|
| Revenue Growth (YoY) | -33.72% | -31.57% | -9.11% | 11.14% | 16.30% | Upgrade
|
| Cost of Revenue | 72.94 | 108.63 | 151.92 | 163.75 | 147.81 | Upgrade
|
| Gross Profit | 0.13 | 1.61 | 9.18 | 13.51 | 11.68 | Upgrade
|
| Selling, General & Admin | 7.22 | 38.61 | 22.65 | - | 12.12 | Upgrade
|
| Other Operating Expenses | 3.41 | - | - | - | - | Upgrade
|
| Operating Expenses | 10.62 | 38.61 | 22.65 | - | 12.12 | Upgrade
|
| Operating Income | -10.49 | -37 | -13.46 | 13.51 | -0.44 | Upgrade
|
| Interest Expense | -1.35 | -1.16 | -0.48 | -0.46 | -0.44 | Upgrade
|
| Interest & Investment Income | - | 3.07 | 0.35 | - | 0.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 4.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.35 | 0.74 | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.98 | 1.99 | 3.75 | -7.04 | 5.34 | Upgrade
|
| EBT Excluding Unusual Items | -4.86 | -32.76 | -9.11 | 6.01 | 8.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.17 | 0.98 | - | 1.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.31 | -0.02 | -0.84 | 0.19 | Upgrade
|
| Other Unusual Items | - | 0.3 | 0.08 | - | - | Upgrade
|
| Pretax Income | -4.86 | -31.95 | -8.07 | 5.17 | 10.52 | Upgrade
|
| Income Tax Expense | - | -2.22 | -0.36 | 1.67 | 1.58 | Upgrade
|
| Earnings From Continuing Operations | -4.86 | -29.73 | -7.71 | 3.5 | 8.94 | Upgrade
|
| Earnings From Discontinued Operations | 1.63 | - | - | - | - | Upgrade
|
| Net Income to Company | -3.24 | -29.73 | -7.71 | 3.5 | 8.94 | Upgrade
|
| Minority Interest in Earnings | -0.8 | -0.25 | -0.04 | -0.08 | 0.36 | Upgrade
|
| Net Income | -4.03 | -29.99 | -7.75 | 3.43 | 9.3 | Upgrade
|
| Net Income to Common | -4.03 | -29.99 | -7.75 | 3.43 | 9.3 | Upgrade
|
| Net Income Growth | - | - | - | -63.13% | 2411.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,933 | 1,601 | 246 | 239 | 193 | Upgrade
|
| Shares Outstanding (Diluted) | 1,933 | 1,601 | 246 | 239 | 193 | Upgrade
|
| Shares Change (YoY) | 20.77% | 550.33% | 2.80% | 23.87% | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.03 | 0.01 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.03 | 0.01 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | -70.24% | 2412.38% | Upgrade
|
| Free Cash Flow | -13.19 | 3.82 | -8.4 | -15.7 | 4.4 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | -0.03 | -0.07 | 0.02 | Upgrade
|
| Gross Margin | 0.18% | 1.46% | 5.70% | 7.62% | 7.32% | Upgrade
|
| Operating Margin | -14.36% | -33.56% | -8.36% | 7.62% | -0.27% | Upgrade
|
| Profit Margin | -5.52% | -27.20% | -4.81% | 1.93% | 5.83% | Upgrade
|
| Free Cash Flow Margin | -18.05% | 3.46% | -5.21% | -8.86% | 2.76% | Upgrade
|
| EBITDA | -7.04 | -33.33 | -9.78 | 17.77 | 3.37 | Upgrade
|
| EBITDA Margin | -9.64% | -30.24% | -6.07% | 10.03% | 2.11% | Upgrade
|
| D&A For EBITDA | 3.45 | 3.67 | 3.68 | 4.27 | 3.81 | Upgrade
|
| EBIT | -10.49 | -37 | -13.46 | 13.51 | -0.44 | Upgrade
|
| EBIT Margin | -14.36% | -33.56% | -8.36% | 7.62% | -0.27% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.22% | 15.03% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.