BSL Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Aug '22 Aug 31, 2022
Operating Revenue	65.11	73.07	102.64	161.1	177.26
Revenue	65.11	73.07	102.64	161.1	177.26
Revenue Growth (YoY)	-10.90%	-28.81%	-36.29%	-9.11%	11.14%
Cost of Revenue	62.5	72.94	105.47	151.92	163.75
Gross Profit	2.61	0.13	-2.83	9.18	13.51
Selling, General & Admin	17.48	7.22	30.75	22.65	-
Other Operating Expenses	-	3.41	-	-	-
Operating Expenses	14.74	10.62	34.61	22.65	-
Operating Income	-12.13	-10.49	-37.44	-13.46	13.51
Interest Expense	-1.15	-1.35	-1.13	-0.48	-0.46
Interest & Investment Income	3.56	-	3.07	0.35	-
Currency Exchange Gain (Loss)	0.15	-	0.32	0.74	-
Other Non Operating Income (Expenses)	2.22	6.98	1.87	3.75	-7.04
EBT Excluding Unusual Items	-7.34	-4.86	-33.32	-9.11	6.01
Gain (Loss) on Sale of Investments	-	-	0.17	0.98	-
Gain (Loss) on Sale of Assets	0.16	-	0.28	-0.02	-0.84
Other Unusual Items	0.05	-	0.3	0.08	-
Pretax Income	-6.61	-4.86	-32.53	-8.07	5.17
Income Tax Expense	0.82	-	-2.28	-0.36	1.67
Earnings From Continuing Operations	-7.44	-4.86	-30.25	-7.71	3.5
Earnings From Discontinued Operations	0.55	1.63	0.26	-	-
Net Income to Company	-6.89	-3.24	-29.99	-7.71	3.5
Minority Interest in Earnings	-	-0.8	-	-0.04	-0.08
Net Income	-6.89	-4.03	-29.99	-7.75	3.43
Net Income to Common	-6.89	-4.03	-29.99	-7.75	3.43
Net Income Growth	-	-	-	-	-63.13%
Shares Outstanding (Basic)	1,930	1,933	1,599	246	239
Shares Outstanding (Diluted)	1,930	1,933	1,599	246	239
Shares Change (YoY)	-0.15%	20.87%	549.82%	2.80%	23.87%
EPS (Basic)	-0.00	-0.00	-0.02	-0.03	0.01
EPS (Diluted)	-0.00	-0.00	-0.02	-0.03	0.01
EPS Growth	-	-	-	-	-70.24%
Free Cash Flow	-2.33	-13.19	3.08	-8.4	-15.7
Free Cash Flow Per Share	-0.00	-0.01	0.00	-0.03	-0.07
Gross Margin	4.01%	0.18%	-2.76%	5.70%	7.62%
Operating Margin	-18.63%	-14.36%	-36.48%	-8.36%	7.62%
Profit Margin	-10.57%	-5.52%	-29.22%	-4.81%	1.93%
Free Cash Flow Margin	-3.57%	-18.05%	3.00%	-5.21%	-8.86%
EBITDA	-8.89	-7.04	-33.93	-9.78	17.77
EBITDA Margin	-13.66%	-9.64%	-33.05%	-6.07%	10.03%
D&A For EBITDA	3.23	3.45	3.51	3.68	4.27
EBIT	-12.13	-10.49	-37.44	-13.46	13.51
EBIT Margin	-18.63%	-14.36%	-36.48%	-8.36%	7.62%
Effective Tax Rate	-	-	-	-	32.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.