Cabnet Holdings Berhad (KLSE:CABNET)

Cabnet Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	131.72	198.67	82.85	78.12	67.91
Revenue Growth (YoY)	-33.70%	139.81%	6.05%	15.04%	61.04%
Cost of Revenue	117.73	181.2	69.02	65.45	57.99
Gross Profit	14	17.47	13.82	12.67	9.92
Selling, General & Admin	12.19	12.22	12.47	11.99	9.2
Other Operating Expenses	-2.48	-2.22	-0.57	-0.56	-0.73
Operating Expenses	9.63	10.47	12.43	12.15	7.62
Operating Income	4.36	7	1.39	0.52	2.29
Interest Expense	-0.91	-1.18	-0.8	-0.84	-0.52
Interest & Investment Income	-	-	-	-	0.25
Other Non Operating Income (Expenses)	-0.07	-0.09	-0.07	-	-0.06
EBT Excluding Unusual Items	3.37	5.73	0.52	-0.32	1.96
Gain (Loss) on Sale of Assets	-	-	-	-	0
Pretax Income	3.37	5.73	0.52	-0.32	1.96
Income Tax Expense	1.07	2.16	0.37	1.21	0.75
Earnings From Continuing Operations	2.31	3.57	0.15	-1.53	1.21
Minority Interest in Earnings	-	-	-	-	0
Net Income	2.31	3.57	0.15	-1.53	1.21
Net Income to Common	2.31	3.57	0.15	-1.53	1.21
Net Income Growth	-35.44%	2216.99%	-	-	-
Shares Outstanding (Basic)	179	179	179	179	179
Shares Outstanding (Diluted)	179	179	179	179	179
EPS (Basic)	0.01	0.02	0.00	-0.01	0.01
EPS (Diluted)	0.01	0.02	0.00	-0.01	0.01
EPS Growth	-35.48%	2233.14%	-	-	-
Free Cash Flow	-1.62	6.84	2.89	2.88	0.5
Free Cash Flow Per Share	-0.01	0.04	0.02	0.02	0.00
Gross Margin	10.63%	8.79%	16.68%	16.22%	14.60%
Operating Margin	3.31%	3.52%	1.68%	0.66%	3.38%
Profit Margin	1.75%	1.80%	0.19%	-1.96%	1.78%
Free Cash Flow Margin	-1.23%	3.44%	3.49%	3.69%	0.74%
EBITDA	5.4	7.98	2.34	1.47	3.05
EBITDA Margin	4.10%	4.02%	2.83%	1.88%	4.50%
D&A For EBITDA	1.04	0.98	0.95	0.96	0.76
EBIT	4.36	7	1.39	0.52	2.29
EBIT Margin	3.31%	3.52%	1.68%	0.66%	3.38%
Effective Tax Rate	31.58%	37.67%	70.37%	-	38.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.