Cabnet Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	87.73	131.72	198.67	82.85	78.12	67.91
Revenue Growth (YoY)	-48.93%	-33.70%	139.81%	6.05%	15.04%	61.04%
Cost of Revenue	77.93	117.73	181.2	69.02	65.45	57.99
Gross Profit	9.79	14	17.47	13.82	12.67	9.92
Selling, General & Admin	11.75	12.19	12.22	12.47	11.99	9.2
Other Operating Expenses	-3.5	-2.48	-2.22	-0.57	-0.56	-0.73
Operating Expenses	7.94	9.63	10.47	12.43	12.15	7.62
Operating Income	1.85	4.36	7	1.39	0.52	2.29
Interest Expense	-0.89	-0.91	-1.18	-0.8	-0.84	-0.52
Interest & Investment Income	-	-	-	-	-	0.25
Other Non Operating Income (Expenses)	-0.07	-0.07	-0.09	-0.07	-	-0.06
EBT Excluding Unusual Items	0.89	3.37	5.73	0.52	-0.32	1.96
Gain (Loss) on Sale of Assets	-	-	-	-	-	0
Pretax Income	0.89	3.37	5.73	0.52	-0.32	1.96
Income Tax Expense	0.26	1.07	2.16	0.37	1.21	0.75
Earnings From Continuing Operations	0.63	2.31	3.57	0.15	-1.53	1.21
Minority Interest in Earnings	-	-	-	-	-	0
Net Income	0.63	2.31	3.57	0.15	-1.53	1.21
Net Income to Common	0.63	2.31	3.57	0.15	-1.53	1.21
Net Income Growth	-79.26%	-35.44%	2216.99%	-	-	-
Shares Outstanding (Basic)	179	179	179	179	179	179
Shares Outstanding (Diluted)	179	179	179	179	179	179
Shares Change (YoY)	-0.06%	-	-	-	-	-
EPS (Basic)	0.00	0.01	0.02	0.00	-0.01	0.01
EPS (Diluted)	0.00	0.01	0.02	0.00	-0.01	0.01
EPS Growth	-79.31%	-35.48%	2233.14%	-	-	-
Free Cash Flow	3.21	-1.62	6.84	2.89	2.88	0.5
Free Cash Flow Per Share	0.02	-0.01	0.04	0.02	0.02	0.00
Gross Margin	11.16%	10.63%	8.79%	16.68%	16.22%	14.60%
Operating Margin	2.11%	3.31%	3.52%	1.68%	0.66%	3.38%
Profit Margin	0.71%	1.75%	1.80%	0.19%	-1.96%	1.78%
Free Cash Flow Margin	3.66%	-1.23%	3.44%	3.49%	3.69%	0.74%
EBITDA	2.77	5.4	7.98	2.34	1.47	3.05
EBITDA Margin	3.16%	4.10%	4.02%	2.83%	1.88%	4.50%
D&A For EBITDA	0.92	1.04	0.98	0.95	0.96	0.76
EBIT	1.85	4.36	7	1.39	0.52	2.29
EBIT Margin	2.11%	3.31%	3.52%	1.68%	0.66%	3.38%
Effective Tax Rate	29.26%	31.58%	37.67%	70.37%	-	38.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.