Carimin Petroleum Berhad (KLSE:CARIMIN)
Malaysia · Delayed Price · Currency is MYR 0.5100
0.00 (0.00%)
At close: Mar 12, 2026
Carimin Petroleum Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 189.79 | 229.52 | 310.74 | 254.74 | 227.75 | 165.25 | |
Revenue Growth (YoY) | -31.46% | -26.14% | 21.98% | 11.85% | 37.82% | -55.80% |
Cost of Revenue | 183.15 | 204.8 | 260.47 | 207.09 | 195.01 | 129.66 |
Gross Profit | 6.64 | 24.72 | 50.27 | 47.65 | 32.74 | 35.6 |
Selling, General & Admin | 19.03 | 19.17 | 20.03 | 16.19 | 15.23 | 14.58 |
Other Operating Expenses | 0.83 | 0.84 | 0.74 | 0.59 | 0.65 | 0.83 |
Operating Expenses | 19.93 | 20.09 | 22.49 | 18.72 | 19.11 | 15.41 |
Operating Income | -13.3 | 4.63 | 27.78 | 28.93 | 13.63 | 20.19 |
Interest Expense | -1.43 | -1.49 | -0.89 | -2.81 | -2.72 | -1.71 |
Interest & Investment Income | 0.92 | 0.77 | 1.09 | 0.85 | 1.09 | 2.04 |
Earnings From Equity Investments | - | - | - | - | -1.08 | -1.64 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.13 | -0.18 | -0.02 | -0.05 |
Other Non Operating Income (Expenses) | 19.82 | 1.03 | 0.99 | 0.44 | 0.4 | 0.36 |
EBT Excluding Unusual Items | 6.06 | 4.98 | 28.84 | 27.23 | 11.3 | 19.19 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.82 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | 0 |
Asset Writedown | - | - | 21 | - | -0.45 | -1.64 |
Pretax Income | 6.06 | 4.98 | 49.84 | 27.23 | 10.87 | 19.37 |
Income Tax Expense | 4.15 | 3.29 | 6.99 | 4.36 | 4.01 | 6.09 |
Earnings From Continuing Operations | 1.91 | 1.69 | 42.85 | 22.87 | 6.87 | 13.28 |
Minority Interest in Earnings | 0.03 | 0.02 | -0.04 | 0.08 | -0.32 | 0.04 |
Net Income | 1.94 | 1.71 | 42.81 | 22.95 | 6.54 | 13.32 |
Net Income to Common | 1.94 | 1.71 | 42.81 | 22.95 | 6.54 | 13.32 |
Net Income Growth | -95.58% | -96.02% | 86.56% | 250.69% | -50.87% | 2.98% |
Shares Outstanding (Basic) | 233 | 234 | 234 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 233 | 234 | 234 | 234 | 234 | 234 |
Shares Change (YoY) | -0.19% | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.18 | 0.10 | 0.03 | 0.06 |
EPS (Diluted) | 0.01 | 0.01 | 0.18 | 0.10 | 0.03 | 0.06 |
EPS Growth | -95.58% | -96.02% | 86.54% | 250.66% | -50.83% | 2.90% |
Free Cash Flow | -22.06 | -6.51 | 19.41 | 0.37 | -17.95 | 7.25 |
Free Cash Flow Per Share | -0.09 | -0.03 | 0.08 | 0.00 | -0.08 | 0.03 |
Dividend Per Share | 0.020 | 0.020 | 0.035 | 0.020 | - | 0.010 |
Dividend Growth | -42.86% | -42.86% | 75.00% | - | - | -16.67% |
Gross Margin | 3.50% | 10.77% | 16.18% | 18.70% | 14.37% | 21.54% |
Operating Margin | -7.01% | 2.02% | 8.94% | 11.36% | 5.99% | 12.22% |
Profit Margin | 1.02% | 0.74% | 13.78% | 9.01% | 2.87% | 8.06% |
Free Cash Flow Margin | -11.62% | -2.84% | 6.25% | 0.14% | -7.88% | 4.39% |
EBITDA | -5 | 13.62 | 35.39 | 35.67 | 20.4 | 27.03 |
EBITDA Margin | -2.64% | 5.93% | 11.39% | 14.00% | 8.96% | 16.36% |
D&A For EBITDA | 8.29 | 8.99 | 7.61 | 6.74 | 6.77 | 6.84 |
EBIT | -13.3 | 4.63 | 27.78 | 28.93 | 13.63 | 20.19 |
EBIT Margin | -7.01% | 2.02% | 8.94% | 11.36% | 5.99% | 12.22% |
Effective Tax Rate | 68.48% | 66.10% | 14.03% | 16.01% | 36.84% | 31.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.