Carimin Petroleum Berhad (KLSE:CARIMIN)
Malaysia
· Delayed Price · Currency is MYR 0.6850
+0.0300 (4.58%)
At close: Jun 13, 2025
Carimin Petroleum Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 246.57 | 310.74 | 254.74 | 227.75 | 165.25 | 373.86 | Upgrade
|
| Revenue Growth (YoY) | -22.03% | 21.98% | 11.85% | 37.82% | -55.80% | -15.25% | Upgrade
|
| Cost of Revenue | 199.36 | 260.47 | 207.09 | 195.01 | 129.66 | 336.18 | Upgrade
|
| Gross Profit | 47.21 | 50.27 | 47.65 | 32.74 | 35.6 | 37.68 | Upgrade
|
| Selling, General & Admin | 20.03 | 20.03 | 16.19 | 15.23 | 14.58 | 14.75 | Upgrade
|
| Other Operating Expenses | -0.24 | 0.7 | 0.59 | 0.65 | 0.83 | 0.97 | Upgrade
|
| Operating Expenses | 21.51 | 22.44 | 18.72 | 19.11 | 15.41 | 15.72 | Upgrade
|
| Operating Income | 25.71 | 27.83 | 28.93 | 13.63 | 20.19 | 21.96 | Upgrade
|
| Interest Expense | -1.64 | -0.89 | -2.81 | -2.72 | -1.71 | -3.68 | Upgrade
|
| Interest & Investment Income | 1.39 | 1.09 | 0.85 | 1.09 | 2.04 | 3.54 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.08 | -1.64 | -0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.18 | -0.02 | -0.05 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.88 | 0.94 | 0.44 | 0.4 | 0.36 | 1.49 | Upgrade
|
| EBT Excluding Unusual Items | 11.44 | 28.84 | 27.23 | 11.3 | 19.19 | 23.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.82 | -2.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0 | 0.07 | Upgrade
|
| Asset Writedown | 21 | 21 | - | -0.45 | -1.64 | -2.36 | Upgrade
|
| Pretax Income | 32.44 | 49.84 | 27.23 | 10.87 | 19.37 | 18.42 | Upgrade
|
| Income Tax Expense | 6.11 | 6.99 | 4.36 | 4.01 | 6.09 | 6.87 | Upgrade
|
| Earnings From Continuing Operations | 26.33 | 42.85 | 22.87 | 6.87 | 13.28 | 11.55 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.04 | 0.08 | -0.32 | 0.04 | 1.38 | Upgrade
|
| Net Income | 26.28 | 42.81 | 22.95 | 6.54 | 13.32 | 12.93 | Upgrade
|
| Net Income to Common | 26.28 | 42.81 | 22.95 | 6.54 | 13.32 | 12.93 | Upgrade
|
| Net Income Growth | -21.67% | 86.56% | 250.69% | -50.87% | 2.98% | -53.27% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 234 | 234 | 234 | 234 | 234 | Upgrade
|
| EPS (Basic) | 0.11 | 0.18 | 0.10 | 0.03 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.18 | 0.10 | 0.03 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | -21.69% | 86.54% | 250.66% | -50.83% | 2.90% | -53.26% | Upgrade
|
| Free Cash Flow | -4.32 | 19.41 | 0.37 | -17.95 | 7.25 | 65.94 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.08 | 0.00 | -0.08 | 0.03 | 0.28 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.020 | - | 0.010 | 0.012 | Upgrade
|
| Dividend Growth | -12.50% | 75.00% | - | - | -16.67% | -60.00% | Upgrade
|
| Gross Margin | 19.15% | 16.18% | 18.70% | 14.37% | 21.54% | 10.08% | Upgrade
|
| Operating Margin | 10.43% | 8.96% | 11.36% | 5.99% | 12.22% | 5.88% | Upgrade
|
| Profit Margin | 10.66% | 13.78% | 9.01% | 2.87% | 8.06% | 3.46% | Upgrade
|
| Free Cash Flow Margin | -1.75% | 6.25% | 0.14% | -7.88% | 4.39% | 17.64% | Upgrade
|
| EBITDA | 34.33 | 35.43 | 35.67 | 20.4 | 27.03 | 28.72 | Upgrade
|
| EBITDA Margin | 13.92% | 11.40% | 14.00% | 8.96% | 16.36% | 7.68% | Upgrade
|
| D&A For EBITDA | 8.62 | 7.61 | 6.74 | 6.77 | 6.84 | 6.76 | Upgrade
|
| EBIT | 25.71 | 27.83 | 28.93 | 13.63 | 20.19 | 21.96 | Upgrade
|
| EBIT Margin | 10.43% | 8.96% | 11.36% | 5.99% | 12.22% | 5.88% | Upgrade
|
| Effective Tax Rate | 18.84% | 14.03% | 16.01% | 36.84% | 31.43% | 37.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.