Catcha Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	58.36	38.39	23.57	-	-	-	Upgrade
Revenue Growth (YoY)	71.38%	62.86%	-	-	-	-	Upgrade
Cost of Revenue	22.15	14.51	7.37	-	-	-	Upgrade
Gross Profit	36.21	23.88	16.21	-	-	-	Upgrade
Selling, General & Admin	25	17.11	12.95	1.22	1.65	2.37	Upgrade
Operating Expenses	25.42	17.13	12.89	1.22	1.65	2.37	Upgrade
Operating Income	10.79	6.75	3.31	-1.22	-1.65	-2.37	Upgrade
Interest Expense	-0.73	-0.07	-0.01	-	-	-	Upgrade
Interest & Investment Income	0.09	0.13	0.09	0.02	-	-	Upgrade
Earnings From Equity Investments	1.48	0.32	0.02	-	-	-	Upgrade
Other Non Operating Income (Expenses)	1.7	0.49	0.17	-	0.02	0	Upgrade
Pretax Income	13.34	7.62	3.58	-1.2	-1.62	-2.36	Upgrade
Income Tax Expense	2.97	2.36	1.52	-	-	-	Upgrade
Earnings From Continuing Operations	10.37	5.27	2.06	-1.2	-1.62	-2.36	Upgrade
Net Income to Company	10.37	5.27	2.06	-1.2	-1.62	-2.36	Upgrade
Minority Interest in Earnings	-2.7	-0.07	-0.6	-	-	-	Upgrade
Net Income	7.67	5.2	1.46	-1.2	-1.62	-2.36	Upgrade
Net Income to Common	7.67	5.2	1.46	-1.2	-1.62	-2.36	Upgrade
Net Income Growth	118.85%	255.06%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	358	352	262	135	135	135	Upgrade
Shares Outstanding (Diluted)	358	352	262	135	135	135	Upgrade
Shares Change (YoY)	84.06%	34.41%	94.56%	-	-	-	Upgrade
EPS (Basic)	0.02	0.01	0.01	-0.01	-0.01	-0.02	Upgrade
EPS (Diluted)	0.02	0.01	0.01	-0.01	-0.01	-0.02	Upgrade
EPS Growth	18.90%	164.17%	-	-	-	-	Upgrade
Free Cash Flow	-0.7	-4.49	0.75	-1.17	-1.64	-1.3	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	0.00	-0.01	-0.01	-0.01	Upgrade
Gross Margin	62.05%	62.20%	68.74%	-	-	-	Upgrade
Operating Margin	18.50%	17.59%	14.04%	-	-	-	Upgrade
Profit Margin	13.14%	13.54%	6.21%	-	-	-	Upgrade
Free Cash Flow Margin	-1.21%	-11.70%	3.17%	-	-	-	Upgrade
EBITDA	11.1	6.96	3.42	-	-	-	Upgrade
EBITDA Margin	19.01%	18.12%	14.52%	-	-	-	Upgrade
D&A For EBITDA	0.3	0.21	0.11	-	-	-	Upgrade
EBIT	10.79	6.75	3.31	-1.22	-1.65	-2.37	Upgrade
EBIT Margin	18.50%	17.59%	14.04%	-	-	-	Upgrade
Effective Tax Rate	22.28%	30.93%	42.44%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.