KLSE:CBIP Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	337.3	739.16	841.04	881.34	606.04
Revenue Growth (YoY)	-54.37%	-12.11%	-4.57%	45.43%	12.15%
Cost of Revenue	313.31	630.92	696.84	781.37	493.57
Gross Profit	23.98	108.24	144.2	99.97	112.47
Selling, General & Admin	107.42	111.52	58.93	94.36	49.88
Other Operating Expenses	-19.41	-6.53	-33.39	-	-
Operating Expenses	88.01	107.79	32.71	140.99	51.3
Operating Income	-64.02	0.45	111.49	-41.02	61.17
Interest Expense	-5.18	-13.88	-14	-11.48	-8.1
Interest & Investment Income	-	-	-	-	8.57
Earnings From Equity Investments	2.4	3.8	2.7	17.2	29.76
Other Non Operating Income (Expenses)	-	-0.33	-0.16	39.96	12.95
EBT Excluding Unusual Items	-66.81	-9.96	100.03	4.66	104.36
Pretax Income	-66.81	-9.96	100.03	4.66	104.36
Income Tax Expense	11.1	18.13	21.17	17.48	11.97
Earnings From Continuing Operations	-77.9	-28.09	78.86	-12.82	92.38
Minority Interest in Earnings	18.58	-2.61	-4.35	6.71	-5.72
Net Income	-59.33	-30.69	74.51	-6.1	86.66
Net Income to Common	-59.33	-30.69	74.51	-6.1	86.66
Net Income Growth	-	-	-	-	57.93%
Shares Outstanding (Basic)	462	493	484	493	493
Shares Outstanding (Diluted)	462	493	484	493	493
Shares Change (YoY)	-6.28%	1.87%	-1.82%	-0.01%	0.98%
EPS (Basic)	-0.13	-0.06	0.15	-0.01	0.18
EPS (Diluted)	-0.13	-0.06	0.15	-0.01	0.18
EPS Growth	-	-	-	-	56.95%
Free Cash Flow	61.02	10.43	33.89	-41.66	58.3
Free Cash Flow Per Share	0.13	0.02	0.07	-0.09	0.12
Dividend Per Share	-	0.040	0.050	0.020	0.040
Dividend Growth	-	-20.00%	150.00%	-50.00%	-
Gross Margin	7.11%	14.64%	17.15%	11.34%	18.56%
Operating Margin	-18.98%	0.06%	13.26%	-4.65%	10.09%
Profit Margin	-17.59%	-4.15%	8.86%	-0.69%	14.30%
Free Cash Flow Margin	18.09%	1.41%	4.03%	-4.73%	9.62%
EBITDA	-38.96	27.57	134.28	-20.74	82.19
EBITDA Margin	-11.55%	3.73%	15.97%	-2.35%	13.56%
D&A For EBITDA	25.06	27.13	22.79	20.28	21.02
EBIT	-64.02	0.45	111.49	-41.02	61.17
EBIT Margin	-18.98%	0.06%	13.26%	-4.65%	10.09%
Effective Tax Rate	-	-	21.17%	375.18%	11.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.