CB Industrial Product Holding Berhad (KLSE: CBIP)
Malaysia
· Delayed Price · Currency is MYR 1.350
-0.030 (-2.17%)
At close: Sep 6, 2024
CBIP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 791.23 | 841.04 | 881.34 | 606.04 | 540.38 | 452.49 | Upgrade
|
| Revenue Growth (YoY) | -6.25% | -4.57% | 45.43% | 12.15% | 19.42% | -5.35% | Upgrade
|
| Cost of Revenue | 641.21 | 696.84 | 781.37 | 493.57 | 432.59 | 341.53 | Upgrade
|
| Gross Profit | 150.02 | 144.2 | 99.97 | 112.47 | 107.8 | 110.96 | Upgrade
|
| Selling, General & Admin | 62.76 | 58.93 | 94.36 | 49.88 | 64.24 | 79.86 | Upgrade
|
| Other Operating Expenses | -0.29 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 69.65 | 66.1 | 140.99 | 51.3 | 64.03 | 87.2 | Upgrade
|
| Operating Income | 80.38 | 78.1 | -41.02 | 61.17 | 43.77 | 23.76 | Upgrade
|
| Interest Expense | -13.58 | -14 | -11.48 | -8.1 | -11.04 | -10.83 | Upgrade
|
| Interest & Investment Income | - | - | - | 8.57 | 11.53 | 9.72 | Upgrade
|
| Earnings From Equity Investments | 5.14 | 2.7 | 17.2 | 29.76 | 6.37 | -6.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.62 | 29.62 | 39.96 | 12.95 | 22.08 | 21.93 | Upgrade
|
| EBT Excluding Unusual Items | 101.56 | 96.42 | 4.66 | 104.36 | 72.71 | 37.72 | Upgrade
|
| Pretax Income | 101.56 | 96.42 | 4.66 | 104.36 | 72.71 | 37.72 | Upgrade
|
| Income Tax Expense | 23.05 | 21.17 | 17.48 | 11.97 | 25.69 | 2.36 | Upgrade
|
| Earnings From Continuing Operations | 78.51 | 75.25 | -12.82 | 92.38 | 47.02 | 35.35 | Upgrade
|
| Minority Interest in Earnings | -5.15 | -4.35 | 6.71 | -5.72 | 7.86 | 0.15 | Upgrade
|
| Net Income | 73.36 | 70.9 | -6.1 | 86.66 | 54.88 | 35.5 | Upgrade
|
| Net Income to Common | 73.36 | 70.9 | -6.1 | 86.66 | 54.88 | 35.5 | Upgrade
|
| Net Income Growth | - | - | - | 57.93% | 54.58% | 52.07% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 484 | 493 | 493 | 488 | 505 | Upgrade
|
| Shares Outstanding (Diluted) | 479 | 484 | 493 | 493 | 488 | 505 | Upgrade
|
| Shares Change (YoY) | -2.76% | -1.82% | -0.01% | 0.99% | -3.34% | -4.92% | Upgrade
|
| EPS (Basic) | 0.15 | 0.15 | -0.01 | 0.18 | 0.11 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.15 | -0.01 | 0.18 | 0.11 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | 56.96% | 59.34% | 59.94% | Upgrade
|
| Free Cash Flow | -20.09 | 30.28 | -41.66 | 58.3 | 7.71 | 13.34 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.06 | -0.08 | 0.12 | 0.02 | 0.03 | Upgrade
|
| Dividend Per Share | 0.040 | 0.050 | 0.020 | 0.040 | 0.040 | 0.020 | Upgrade
|
| Dividend Growth | -20.00% | 150.00% | -50.00% | 0% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 18.96% | 17.15% | 11.34% | 18.56% | 19.95% | 24.52% | Upgrade
|
| Operating Margin | 10.16% | 9.29% | -4.65% | 10.09% | 8.10% | 5.25% | Upgrade
|
| Profit Margin | 9.27% | 8.43% | -0.69% | 14.30% | 10.15% | 7.85% | Upgrade
|
| Free Cash Flow Margin | -2.54% | 3.60% | -4.73% | 9.62% | 1.43% | 2.95% | Upgrade
|
| EBITDA | 99.97 | 100.89 | -20.74 | 82.19 | 64.65 | 38.66 | Upgrade
|
| EBITDA Margin | 12.63% | 12.00% | -2.35% | 13.56% | 11.96% | 8.54% | Upgrade
|
| D&A For EBITDA | 19.59 | 22.79 | 20.28 | 21.02 | 20.88 | 14.9 | Upgrade
|
| EBIT | 80.38 | 78.1 | -41.02 | 61.17 | 43.77 | 23.76 | Upgrade
|
| EBIT Margin | 10.16% | 9.29% | -4.65% | 10.09% | 8.10% | 5.25% | Upgrade
|
| Effective Tax Rate | 22.69% | 21.96% | 375.18% | 11.47% | 35.33% | 6.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.