CB Industrial Product Holding Berhad (KLSE:CBIP)
Malaysia
· Delayed Price · Currency is MYR 1.100
-0.010 (-0.90%)
At close: Mar 28, 2025
KLSE:CBIP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 735.17 | 841.04 | 881.34 | 606.04 | 540.38 | Upgrade
|
| Revenue Growth (YoY) | -12.59% | -4.57% | 45.43% | 12.15% | 19.43% | Upgrade
|
| Cost of Revenue | 639.49 | 696.84 | 781.37 | 493.57 | 432.59 | Upgrade
|
| Gross Profit | 95.68 | 144.2 | 99.97 | 112.47 | 107.8 | Upgrade
|
| Selling, General & Admin | 104.77 | 58.93 | 94.36 | 49.88 | 64.24 | Upgrade
|
| Other Operating Expenses | -5.34 | - | - | - | - | Upgrade
|
| Operating Expenses | 99.43 | 66.1 | 140.99 | 51.3 | 64.03 | Upgrade
|
| Operating Income | -3.76 | 78.1 | -41.02 | 61.17 | 43.77 | Upgrade
|
| Interest Expense | -12.46 | -14 | -11.48 | -8.1 | -11.04 | Upgrade
|
| Interest & Investment Income | - | - | - | 8.57 | 11.53 | Upgrade
|
| Earnings From Equity Investments | 5.99 | 2.7 | 17.2 | 29.76 | 6.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | 29.62 | 39.96 | 12.95 | 22.08 | Upgrade
|
| EBT Excluding Unusual Items | -10.38 | 96.42 | 4.66 | 104.36 | 72.71 | Upgrade
|
| Pretax Income | -10.38 | 96.42 | 4.66 | 104.36 | 72.71 | Upgrade
|
| Income Tax Expense | 16.05 | 21.17 | 17.48 | 11.97 | 25.69 | Upgrade
|
| Earnings From Continuing Operations | -26.42 | 75.25 | -12.82 | 92.38 | 47.02 | Upgrade
|
| Minority Interest in Earnings | -1.59 | -4.35 | 6.71 | -5.72 | 7.86 | Upgrade
|
| Net Income | -28.01 | 70.9 | -6.1 | 86.66 | 54.88 | Upgrade
|
| Net Income to Common | -28.01 | 70.9 | -6.1 | 86.66 | 54.88 | Upgrade
|
| Net Income Growth | - | - | - | 57.93% | 54.58% | Upgrade
|
| Shares Outstanding (Basic) | 465 | 484 | 493 | 493 | 488 | Upgrade
|
| Shares Outstanding (Diluted) | 465 | 484 | 493 | 493 | 488 | Upgrade
|
| Shares Change (YoY) | -3.82% | -1.82% | -0.01% | 0.98% | -3.34% | Upgrade
|
| EPS (Basic) | -0.06 | 0.15 | -0.01 | 0.18 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.15 | -0.01 | 0.18 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | 56.95% | 59.34% | Upgrade
|
| Free Cash Flow | 34.62 | 30.28 | -41.66 | 58.3 | 7.71 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.06 | -0.09 | 0.12 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.020 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | - | 150.00% | -50.00% | - | 100.00% | Upgrade
|
| Gross Margin | 13.01% | 17.15% | 11.34% | 18.56% | 19.95% | Upgrade
|
| Operating Margin | -0.51% | 9.29% | -4.65% | 10.09% | 8.10% | Upgrade
|
| Profit Margin | -3.81% | 8.43% | -0.69% | 14.30% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 4.71% | 3.60% | -4.73% | 9.62% | 1.43% | Upgrade
|
| EBITDA | 20.62 | 100.89 | -20.74 | 82.19 | 64.65 | Upgrade
|
| EBITDA Margin | 2.80% | 12.00% | -2.35% | 13.56% | 11.96% | Upgrade
|
| D&A For EBITDA | 24.37 | 22.79 | 20.28 | 21.02 | 20.88 | Upgrade
|
| EBIT | -3.76 | 78.1 | -41.02 | 61.17 | 43.77 | Upgrade
|
| EBIT Margin | -0.51% | 9.29% | -4.65% | 10.09% | 8.10% | Upgrade
|
| Effective Tax Rate | - | 21.96% | 375.18% | 11.47% | 35.33% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.