Censof Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	98.35	101.18	101.26	102.48	110.05	87.36
Revenue Growth (YoY)	-9.71%	-0.08%	-1.19%	-6.88%	25.97%	12.20%
Cost of Revenue	61.24	62.96	64.61	63.15	65.81	55.06
Gross Profit	37.12	38.22	36.65	39.33	44.24	32.3
Selling, General & Admin	27.24	27.91	26.33	24.74	20	19.56
Other Operating Expenses	2.44	2.8	3.49	4.01	1.63	-
Operating Expenses	30.08	31.12	30.44	30.17	22.14	19.56
Operating Income	7.04	7.1	6.21	9.16	22.11	12.75
Interest Expense	-0.16	-0.14	-0.1	-0.11	-0.06	-0.59
Earnings From Equity Investments	-	-	-0.05	-0.11	0.03	-
Other Non Operating Income (Expenses)	0.83	0.76	1.5	2.14	2.19	17.63
EBT Excluding Unusual Items	7.7	7.73	7.56	11.07	24.27	29.79
Gain (Loss) on Sale of Investments	-0.25	-	-	-	-	-0.2
Pretax Income	7.45	7.73	7.56	11.07	24.27	29.59
Income Tax Expense	3.99	4	2.44	4.12	4.37	1.13
Earnings From Continuing Operations	3.47	3.73	5.11	6.95	19.89	28.46
Minority Interest in Earnings	-0.71	-1.05	-0.67	-1.05	-1.4	-1.85
Net Income	2.75	2.68	4.44	5.9	18.49	26.6
Net Income to Common	2.75	2.68	4.44	5.9	18.49	26.6
Net Income Growth	-57.28%	-39.65%	-24.75%	-68.08%	-30.51%	-
Shares Outstanding (Basic)	552	552	552	552	552	504
Shares Outstanding (Diluted)	552	552	552	552	552	504
Shares Change (YoY)	-	-	-	-	9.65%	0.39%
EPS (Basic)	0.00	0.00	0.01	0.01	0.03	0.05
EPS (Diluted)	0.00	0.00	0.01	0.01	0.03	0.05
EPS Growth	-57.29%	-39.66%	-24.75%	-68.08%	-36.62%	-
Free Cash Flow	8.2	6.57	4.65	4.38	8.81	22.51
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	0.02	0.04
Dividend Per Share	-	-	-	0.007	0.007	0.007
Gross Margin	37.74%	37.77%	36.19%	38.38%	40.20%	36.98%
Operating Margin	7.16%	7.02%	6.13%	8.93%	20.09%	14.59%
Profit Margin	2.80%	2.65%	4.39%	5.76%	16.80%	30.45%
Free Cash Flow Margin	8.34%	6.49%	4.59%	4.28%	8.00%	25.77%
EBITDA	8.35	9.21	8.36	10.84	23.42	13.94
EBITDA Margin	8.48%	9.10%	8.25%	10.58%	21.28%	15.95%
D&A For EBITDA	1.31	2.1	2.15	1.69	1.31	1.19
EBIT	7.04	7.1	6.21	9.16	22.11	12.75
EBIT Margin	7.16%	7.02%	6.13%	8.93%	20.09%	14.59%
Effective Tax Rate	53.50%	51.80%	32.32%	37.23%	18.02%	3.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.