CE Technology Berhad (KLSE:CETECH)
0.7500
0.00 (0.00%)
At close: Jul 29, 2025
CE Technology Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
Net Income | 10.17 | 5.24 | -2.54 | 24 | 36.81 | Upgrade |
Depreciation & Amortization | 8.48 | 7.17 | 7.13 | 5.39 | 4.96 | Upgrade |
Other Amortization | - | 0.04 | 0.06 | 0.06 | 0.04 | Upgrade |
Loss (Gain) From Sale of Assets | - | -0.01 | 0.05 | - | - | Upgrade |
Asset Writedown & Restructuring Costs | 0 | 0 | 0 | 0.01 | 0 | Upgrade |
Other Operating Activities | 3.4 | 4.88 | -0.61 | -3.01 | 4.75 | Upgrade |
Change in Accounts Receivable | 3.69 | -12.55 | 10.16 | -5.88 | -6.64 | Upgrade |
Change in Inventory | -3.1 | -4.44 | 1.8 | 2.41 | -8.87 | Upgrade |
Change in Accounts Payable | -4.14 | 0.88 | -11.68 | 1.54 | 3.6 | Upgrade |
Operating Cash Flow | 18.51 | 1.21 | 4.39 | 24.52 | 34.66 | Upgrade |
Operating Cash Flow Growth | 1429.25% | -72.42% | -82.10% | -29.26% | 363.10% | Upgrade |
Capital Expenditures | -5.02 | -4.06 | -8.46 | -15.94 | -15 | Upgrade |
Sale of Property, Plant & Equipment | - | 0.02 | 0.16 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.75 | -0.36 | - | - | -0.01 | Upgrade |
Other Investing Activities | -0.22 | 1.76 | 0.37 | -2.63 | -0.95 | Upgrade |
Investing Cash Flow | -6 | -2.64 | -7.93 | -18.58 | -15.96 | Upgrade |
Short-Term Debt Issued | 2.78 | 4 | - | - | 9.63 | Upgrade |
Long-Term Debt Issued | 0.02 | - | - | - | - | Upgrade |
Total Debt Issued | 2.79 | 4 | - | - | 9.63 | Upgrade |
Short-Term Debt Repaid | - | - | -5.11 | -5.06 | - | Upgrade |
Long-Term Debt Repaid | -8.44 | -8.91 | -8.1 | -3.96 | -2.22 | Upgrade |
Total Debt Repaid | -8.44 | -8.91 | -13.21 | -9.02 | -2.22 | Upgrade |
Net Debt Issued (Repaid) | -5.65 | -4.92 | -13.21 | -9.02 | 7.4 | Upgrade |
Common Dividends Paid | -1.21 | -0.38 | -0.59 | -1.73 | -0.69 | Upgrade |
Other Financing Activities | -1.83 | -1.55 | -1.61 | -0.99 | -0.21 | Upgrade |
Financing Cash Flow | -8.69 | -6.85 | -15.41 | -11.74 | 6.5 | Upgrade |
Foreign Exchange Rate Adjustments | 0.03 | -0.04 | 1.07 | 1.36 | 0.49 | Upgrade |
Net Cash Flow | 3.85 | -8.32 | -17.88 | -4.44 | 25.69 | Upgrade |
Free Cash Flow | 13.49 | -2.85 | -4.07 | 8.57 | 19.65 | Upgrade |
Free Cash Flow Growth | - | - | - | -56.38% | 579.73% | Upgrade |
Free Cash Flow Margin | 12.64% | -3.81% | -6.09% | 7.94% | 15.55% | Upgrade |
Free Cash Flow Per Share | 0.04 | -0.01 | -0.01 | 0.03 | 0.06 | Upgrade |
Cash Interest Paid | 1.77 | 1.62 | 1.61 | 0.99 | 0.56 | Upgrade |
Cash Income Tax Paid | 0.58 | - | 1.18 | 5.88 | 2.36 | Upgrade |
Levered Free Cash Flow | 4.51 | -9.12 | 4.79 | 12.1 | 9.33 | Upgrade |
Unlevered Free Cash Flow | 6.37 | -7.35 | 6.55 | 12.99 | 9.81 | Upgrade |
Change in Working Capital | -3.55 | -16.11 | 0.29 | -1.93 | -11.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.