Central Global Berhad (KLSE: CGB)
Malaysia
· Delayed Price · Currency is MYR
0.845
0.00 (0.00%)
At close: Nov 14, 2024
Central Global Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -44.15 | -42.06 | 7.47 | -7.09 | -2.86 | -0.61 | Upgrade
|
Depreciation & Amortization | 2.6 | 2.11 | 1.37 | 1.71 | 2.96 | 3.53 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.26 | -0.4 | 0.07 | -0.24 | -0.02 | -0.02 | Upgrade
|
Asset Writedown & Restructuring Costs | 0 | 0 | 0.45 | 0.01 | 0.03 | 0 | Upgrade
|
Loss (Gain) From Sale of Investments | 0 | -0.01 | 0.04 | - | - | - | Upgrade
|
Stock-Based Compensation | 1.59 | 3.72 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 39.91 | 39.91 | 1.87 | -0.05 | -0.26 | 0.39 | Upgrade
|
Other Operating Activities | 3.06 | 7 | 8.64 | 0.7 | -3.47 | 1.4 | Upgrade
|
Change in Accounts Receivable | -63.26 | -84.15 | -9.16 | -17.75 | -5.98 | -15.53 | Upgrade
|
Change in Inventory | 11.53 | 9.97 | -5.27 | -4.49 | 1.45 | 5.04 | Upgrade
|
Change in Accounts Payable | -14.61 | 34.34 | -12.76 | 9.59 | 6.41 | 12.68 | Upgrade
|
Change in Unearned Revenue | 1.92 | 1.92 | -4.12 | - | - | - | Upgrade
|
Operating Cash Flow | -11.06 | -27.64 | -11.41 | -17.62 | -1.76 | 6.88 | Upgrade
|
Capital Expenditures | -26.16 | -11.61 | -1.1 | -0.51 | -1.07 | -1.95 | Upgrade
|
Sale of Property, Plant & Equipment | 0.55 | 0.68 | 0.04 | 0.99 | 0.02 | 0.02 | Upgrade
|
Cash Acquisitions | - | - | 2.16 | -4.44 | - | - | Upgrade
|
Divestitures | - | - | - | -0.33 | - | - | Upgrade
|
Other Investing Activities | -1.18 | -0.11 | -0.62 | 1.7 | 0.67 | 0.16 | Upgrade
|
Investing Cash Flow | -26.79 | -11.04 | 0.49 | -2.64 | -0.38 | -1.76 | Upgrade
|
Short-Term Debt Issued | - | - | 1.5 | 7.78 | - | - | Upgrade
|
Long-Term Debt Issued | - | 22.54 | 0.51 | - | - | - | Upgrade
|
Total Debt Issued | 20.78 | 22.54 | 2.02 | 7.78 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -1.99 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -0.98 | -0.19 | -0.12 | -0.23 | -0.21 | Upgrade
|
Total Debt Repaid | -9.12 | -2.96 | -0.19 | -0.12 | -0.23 | -0.21 | Upgrade
|
Net Debt Issued (Repaid) | 11.66 | 19.57 | 1.82 | 7.67 | -0.23 | -0.21 | Upgrade
|
Issuance of Common Stock | 21.44 | 20.05 | 8.76 | 13.03 | - | - | Upgrade
|
Other Financing Activities | -2.59 | -2.45 | -0.12 | -0.67 | -0.01 | -1.89 | Upgrade
|
Financing Cash Flow | 30.51 | 37.17 | 10.46 | 20.02 | -0.24 | -2.1 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | 0.07 | 0.04 | 0 | -0.01 | 0 | Upgrade
|
Net Cash Flow | -7.34 | -1.44 | -0.41 | -0.23 | -2.38 | 3.02 | Upgrade
|
Free Cash Flow | -37.22 | -39.26 | -12.5 | -18.13 | -2.83 | 4.94 | Upgrade
|
Free Cash Flow Margin | -21.98% | -17.96% | -5.92% | -16.94% | -2.40% | 4.33% | Upgrade
|
Free Cash Flow Per Share | -0.05 | -0.06 | -0.03 | -0.05 | -0.01 | 0.01 | Upgrade
|
Cash Interest Paid | 0.55 | 0.4 | 0.47 | 0.28 | 0.27 | 0.22 | Upgrade
|
Cash Income Tax Paid | 3.33 | 3.78 | 1.18 | 0.62 | 0.69 | 0.39 | Upgrade
|
Levered Free Cash Flow | -24.01 | -22.19 | -21.11 | -18.73 | 1.64 | 3.79 | Upgrade
|
Unlevered Free Cash Flow | -23.67 | -21.94 | -20.82 | -18.55 | 1.82 | 3.92 | Upgrade
|
Change in Net Working Capital | -22.31 | -3.98 | 32 | 15.86 | -3.48 | -1.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.