Cheeding Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	117.68	88.16	36.95	9.48
Revenue Growth (YoY)	33.48%	138.59%	289.75%	-
Cost of Revenue	71.95	48.41	18.79	4.47
Gross Profit	45.73	39.75	18.16	5.01
Selling, General & Admin	11.25	12.48	7.16	5.74
Other Operating Expenses	-0.13	-0.02	-0.12	-0.13
Operating Expenses	11.12	12.45	7.04	5.61
Operating Income	34.61	27.3	11.12	-0.6
Interest Expense	-0.22	-0.25	-0.05	-0.01
Interest & Investment Income	0.57	0.36	0.16	0.29
EBT Excluding Unusual Items	34.96	27.41	11.22	-0.32
Gain (Loss) on Sale of Assets	-	-	-	0.09
Other Unusual Items	0	-	-	-
Pretax Income	34.97	27.41	11.22	-0.22
Income Tax Expense	8.62	6.96	3	0.05
Net Income	26.35	20.46	8.23	-0.28
Net Income to Common	26.35	20.46	8.23	-0.28
Net Income Growth	28.80%	148.61%	-	-
Shares Outstanding (Basic)	797	797	797	797
Shares Outstanding (Diluted)	797	797	797	797
EPS (Basic)	0.03	0.03	0.01	-0.00
EPS (Diluted)	0.03	0.03	0.01	-0.00
EPS Growth	28.80%	148.61%	-	-
Free Cash Flow	38.63	14.12	0.4	0.39
Free Cash Flow Per Share	0.05	0.02	-	-
Dividend Per Share	1.940	0.530	-	0.470
Dividend Growth	266.04%	-	-	-
Gross Margin	38.86%	45.09%	49.14%	52.87%
Operating Margin	29.41%	30.96%	30.09%	-6.32%
Profit Margin	22.39%	23.20%	22.27%	-2.91%
Free Cash Flow Margin	32.82%	16.02%	1.07%	4.08%
EBITDA	36.47	29.44	12.6	0.86
EBITDA Margin	30.99%	33.40%	34.11%	9.08%
D&A For EBITDA	1.86	2.14	1.49	1.46
EBIT	34.61	27.3	11.12	-0.6
EBIT Margin	29.41%	30.96%	30.09%	-6.32%
Effective Tax Rate	24.65%	25.38%	26.69%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.