Cheetah Holdings Berhad (KLSE:CHEETAH)
Malaysia · Delayed Price · Currency is MYR 0.0950
-0.0050 (-5.00%)
At close: Jul 14, 2025
Cheetah Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | -12.54 | 1.86 | -18.34 | -7.09 | 6.74 | -3.42 | Upgrade |
Depreciation & Amortization | 3.53 | 3.36 | 2.92 | 1.65 | 1.71 | 2.77 | Upgrade |
Loss (Gain) From Sale of Assets | -0 | 0.02 | -0.05 | -0.08 | - | -0.09 | Upgrade |
Asset Writedown & Restructuring Costs | 0.01 | 0.03 | 0.64 | 15.61 | 0.13 | 0.42 | Upgrade |
Loss (Gain) From Sale of Investments | 11.06 | -2.83 | 14.75 | 0.5 | 0.21 | -0.01 | Upgrade |
Provision & Write-off of Bad Debts | -0.4 | -0.32 | 1.96 | 0.1 | 0.05 | -0.03 | Upgrade |
Other Operating Activities | -1.56 | 0.18 | -0.17 | 1.24 | -0.65 | -1.08 | Upgrade |
Change in Accounts Receivable | 0.68 | 2.63 | 4.56 | -9.2 | -5.34 | 12.88 | Upgrade |
Change in Inventory | 9.3 | 8.02 | -22.06 | -1.22 | 8.31 | -9.97 | Upgrade |
Change in Accounts Payable | -1.31 | 0.32 | 0.13 | 3.45 | -0.92 | -0.17 | Upgrade |
Operating Cash Flow | 8.78 | 13.28 | -15.66 | 4.95 | 10.24 | 1.31 | Upgrade |
Operating Cash Flow Growth | 17.61% | - | - | -51.63% | 684.23% | -88.76% | Upgrade |
Capital Expenditures | -0.8 | -0.83 | -2.73 | -4.67 | -0.24 | -0.34 | Upgrade |
Sale of Property, Plant & Equipment | 0.02 | 0.07 | 0.05 | 0.08 | - | 0.09 | Upgrade |
Investment in Securities | -0.19 | -1.32 | -0.15 | -41.38 | - | - | Upgrade |
Other Investing Activities | -2.12 | -2.24 | 0.13 | 0.78 | 1 | 1.13 | Upgrade |
Investing Cash Flow | -3.09 | -4.32 | -2.71 | -45.19 | 0.76 | 0.88 | Upgrade |
Short-Term Debt Issued | - | - | 2.87 | - | 0.49 | 1.6 | Upgrade |
Total Debt Issued | 2.77 | - | 2.87 | - | 0.49 | 1.6 | Upgrade |
Short-Term Debt Repaid | - | -1.14 | - | - | -0.49 | -1.6 | Upgrade |
Long-Term Debt Repaid | - | -1.16 | -0.77 | -0.46 | -0.26 | -0.73 | Upgrade |
Total Debt Repaid | -1.6 | -2.31 | -0.77 | -0.46 | -0.75 | -2.33 | Upgrade |
Net Debt Issued (Repaid) | 1.17 | -2.31 | 2.1 | -0.46 | -0.26 | -0.73 | Upgrade |
Issuance of Common Stock | - | - | - | 14.9 | - | - | Upgrade |
Common Dividends Paid | - | - | - | - | - | -0.46 | Upgrade |
Other Financing Activities | -0.32 | -0.22 | -0.27 | - | -0.01 | -0.02 | Upgrade |
Financing Cash Flow | 0.86 | -2.53 | 1.82 | 14.45 | -0.27 | -1.21 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | 0.01 | -0.5 | -0.21 | 0.01 | Upgrade |
Net Cash Flow | 6.55 | 6.43 | -16.55 | -26.3 | 10.52 | 0.99 | Upgrade |
Free Cash Flow | 7.98 | 12.45 | -18.39 | 0.28 | 10 | 0.97 | Upgrade |
Free Cash Flow Growth | 25.63% | - | - | -97.22% | 930.45% | -91.16% | Upgrade |
Free Cash Flow Margin | 6.35% | 9.70% | -12.53% | 0.19% | 9.61% | 0.89% | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.03 | -0.04 | 0.00 | 0.03 | 0.00 | Upgrade |
Cash Interest Paid | 0.32 | 0.22 | 0.27 | - | 0.01 | 0.02 | Upgrade |
Cash Income Tax Paid | 0.32 | -0.47 | 3.64 | 2.06 | 2.11 | 0.24 | Upgrade |
Levered Free Cash Flow | 8.69 | 12.46 | -27.74 | -8.49 | 7.22 | 2.06 | Upgrade |
Unlevered Free Cash Flow | 8.82 | 12.59 | -27.57 | -8.47 | 7.26 | 2.18 | Upgrade |
Change in Net Working Capital | -8.54 | -11.23 | 16.98 | 2.29 | -1.82 | -2.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.