Chin Hin Group Berhad (KLSE:CHINHIN)
Malaysia
· Delayed Price · Currency is MYR 2.090
+0.040 (1.95%)
At close: Jun 11, 2025
Chin Hin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,634 | 3,252 | 2,057 | 1,630 | 1,150 | 968.76 | Upgrade
|
| Revenue Growth (YoY) | 72.77% | 58.09% | 26.24% | 41.67% | 18.74% | -8.30% | Upgrade
|
| Cost of Revenue | 2,992 | 2,727 | 1,869 | 1,498 | 1,053 | 894.67 | Upgrade
|
| Gross Profit | 642.01 | 525.13 | 188.42 | 132.06 | 97.21 | 74.09 | Upgrade
|
| Selling, General & Admin | 368.81 | 305.91 | 128.05 | 100.38 | 67.32 | 61.62 | Upgrade
|
| Operating Expenses | 361.52 | 308.05 | 125.74 | 110.62 | 72.84 | 69.64 | Upgrade
|
| Operating Income | 280.49 | 217.08 | 62.68 | 21.44 | 24.37 | 4.46 | Upgrade
|
| Interest Expense | -88.98 | -78.51 | -40.52 | -29.6 | -18.34 | -18.07 | Upgrade
|
| Interest & Investment Income | 10.87 | 10.37 | 4.03 | 3.31 | 2.42 | 3.07 | Upgrade
|
| Earnings From Equity Investments | 19.49 | 13.71 | 66.37 | 31.21 | 7.53 | 4.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.95 | 44.95 | -5.61 | 8.54 | 1.55 | 4.07 | Upgrade
|
| EBT Excluding Unusual Items | 266.81 | 207.6 | 86.95 | 34.9 | 17.53 | -2.11 | Upgrade
|
| Merger & Restructuring Charges | -1.09 | -1.09 | -1.76 | -0.19 | -0.35 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.17 | -10.92 | -4.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.19 | 51.45 | 7.94 | 78.51 | 35.68 | 27.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.94 | 4.14 | 0.17 | 3.86 | Upgrade
|
| Asset Writedown | 17.89 | 17.89 | 0.15 | -0.63 | -0.37 | -0.05 | Upgrade
|
| Other Unusual Items | -3.76 | -3.6 | 88.09 | - | - | - | Upgrade
|
| Pretax Income | 320.03 | 272.25 | 189.32 | 116.56 | 41.74 | 25.11 | Upgrade
|
| Income Tax Expense | 75.65 | 60.35 | 26.62 | 15.59 | 10.77 | 8.2 | Upgrade
|
| Earnings From Continuing Operations | 244.38 | 211.9 | 162.7 | 100.97 | 30.97 | 16.9 | Upgrade
|
| Minority Interest in Earnings | -120.28 | -97.08 | -17.05 | -4.14 | -0.27 | 4.35 | Upgrade
|
| Net Income | 124.11 | 114.82 | 145.66 | 96.83 | 30.7 | 21.26 | Upgrade
|
| Net Income to Common | 124.11 | 114.82 | 145.66 | 96.83 | 30.7 | 21.26 | Upgrade
|
| Net Income Growth | -7.85% | -21.17% | 50.43% | 215.39% | 44.41% | 17.78% | Upgrade
|
| Shares Outstanding (Basic) | 3,539 | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | Upgrade
|
| Shares Outstanding (Diluted) | 3,539 | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.71% | 5.61% | -0.18% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -7.92% | -21.17% | 50.43% | 210.11% | 36.73% | 18.01% | Upgrade
|
| Free Cash Flow | -49.6 | -125.86 | -174.07 | -13.24 | -106.49 | 18.7 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | -0.05 | -0.00 | -0.03 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.003 | 0.003 | 0.003 | Upgrade
|
| Dividend Growth | - | - | - | - | -24.24% | - | Upgrade
|
| Gross Margin | 17.67% | 16.15% | 9.16% | 8.10% | 8.45% | 7.65% | Upgrade
|
| Operating Margin | 7.72% | 6.68% | 3.05% | 1.31% | 2.12% | 0.46% | Upgrade
|
| Profit Margin | 3.42% | 3.53% | 7.08% | 5.94% | 2.67% | 2.19% | Upgrade
|
| Free Cash Flow Margin | -1.36% | -3.87% | -8.46% | -0.81% | -9.26% | 1.93% | Upgrade
|
| EBITDA | 340.34 | 269.91 | 93.67 | 50.68 | 52.93 | 32.72 | Upgrade
|
| EBITDA Margin | 9.37% | 8.30% | 4.55% | 3.11% | 4.60% | 3.38% | Upgrade
|
| D&A For EBITDA | 59.86 | 52.83 | 30.99 | 29.25 | 28.55 | 28.26 | Upgrade
|
| EBIT | 280.49 | 217.08 | 62.68 | 21.44 | 24.37 | 4.46 | Upgrade
|
| EBIT Margin | 7.72% | 6.68% | 3.05% | 1.31% | 2.12% | 0.46% | Upgrade
|
| Effective Tax Rate | 23.64% | 22.17% | 14.06% | 13.38% | 25.81% | 32.67% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.