Chin Hin Group Berhad (KLSE:CHINHIN)
Malaysia · Delayed Price · Currency is MYR 2.210
+0.010 (0.45%)
At close: Feb 27, 2026
Chin Hin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,072 | 3,252 | 2,057 | 1,630 | 1,150 | |
Revenue Growth (YoY) | 25.21% | 58.09% | 26.24% | 41.67% | 18.74% |
Cost of Revenue | 3,299 | 2,727 | 1,869 | 1,498 | 1,053 |
Gross Profit | 773.4 | 525.13 | 188.42 | 132.06 | 97.21 |
Selling, General & Admin | 478.2 | 305.91 | 128.05 | 100.38 | 67.32 |
Other Operating Expenses | -88.81 | - | - | - | - |
Operating Expenses | 389.39 | 308.05 | 125.74 | 110.62 | 72.84 |
Operating Income | 384.01 | 217.08 | 62.68 | 21.44 | 24.37 |
Interest Expense | -99.86 | -78.51 | -40.52 | -29.6 | -18.34 |
Interest & Investment Income | - | 10.37 | 4.03 | 3.31 | 2.42 |
Earnings From Equity Investments | 14.09 | 13.71 | 66.37 | 31.21 | 7.53 |
Other Non Operating Income (Expenses) | 7.6 | 44.95 | -5.61 | 8.54 | 1.55 |
EBT Excluding Unusual Items | 305.83 | 207.6 | 86.95 | 34.9 | 17.53 |
Merger & Restructuring Charges | - | -1.09 | -1.76 | -0.19 | -0.35 |
Impairment of Goodwill | - | - | - | -0.17 | -10.92 |
Gain (Loss) on Sale of Investments | 8.22 | 51.45 | 7.94 | 78.51 | 35.68 |
Gain (Loss) on Sale of Assets | - | - | 7.94 | 4.14 | 0.17 |
Asset Writedown | 0.13 | 17.89 | 0.15 | -0.63 | -0.37 |
Other Unusual Items | -4.79 | -3.6 | 88.09 | - | - |
Pretax Income | 309.39 | 272.25 | 189.32 | 116.56 | 41.74 |
Income Tax Expense | 95.73 | 60.35 | 26.62 | 15.59 | 10.77 |
Earnings From Continuing Operations | 213.66 | 211.9 | 162.7 | 100.97 | 30.97 |
Minority Interest in Earnings | -110.03 | -97.08 | -17.05 | -4.14 | -0.27 |
Net Income | 103.63 | 114.82 | 145.66 | 96.83 | 30.7 |
Net Income to Common | 103.63 | 114.82 | 145.66 | 96.83 | 30.7 |
Net Income Growth | -9.75% | -21.17% | 50.43% | 215.39% | 44.41% |
Shares Outstanding (Basic) | 3,537 | 3,539 | 3,539 | 3,539 | 3,479 |
Shares Outstanding (Diluted) | 3,537 | 3,539 | 3,539 | 3,539 | 3,479 |
Shares Change (YoY) | -0.06% | - | - | 1.71% | 5.61% |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 |
EPS Growth | -9.69% | -21.17% | 50.43% | 210.11% | 36.73% |
Free Cash Flow | 137.16 | -125.86 | -174.07 | -13.24 | -106.49 |
Free Cash Flow Per Share | 0.04 | -0.04 | -0.05 | -0.00 | -0.03 |
Dividend Per Share | - | - | - | 0.003 | 0.003 |
Dividend Growth | - | - | - | - | -24.24% |
Gross Margin | 18.99% | 16.15% | 9.16% | 8.10% | 8.45% |
Operating Margin | 9.43% | 6.68% | 3.05% | 1.31% | 2.12% |
Profit Margin | 2.54% | 3.53% | 7.08% | 5.94% | 2.67% |
Free Cash Flow Margin | 3.37% | -3.87% | -8.46% | -0.81% | -9.26% |
EBITDA | 474.85 | 269.91 | 93.67 | 50.68 | 52.93 |
EBITDA Margin | 11.66% | 8.30% | 4.55% | 3.11% | 4.60% |
D&A For EBITDA | 90.84 | 52.83 | 30.99 | 29.25 | 28.55 |
EBIT | 384.01 | 217.08 | 62.68 | 21.44 | 24.37 |
EBIT Margin | 9.43% | 6.68% | 3.05% | 1.31% | 2.12% |
Effective Tax Rate | 30.94% | 22.17% | 14.06% | 13.38% | 25.81% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.