Chin Hin Group Berhad (KLSE:CHINHIN)
Malaysia · Delayed Price · Currency is MYR 2.260
0.00 (0.00%)
At close: Sep 9, 2025
Chin Hin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,815 | 3,252 | 2,057 | 1,630 | 1,150 | 968.76 | Upgrade | |
Revenue Growth (YoY) | 60.48% | 58.09% | 26.24% | 41.67% | 18.74% | -8.30% | Upgrade |
Cost of Revenue | 3,109 | 2,727 | 1,869 | 1,498 | 1,053 | 894.67 | Upgrade |
Gross Profit | 705.28 | 525.13 | 188.42 | 132.06 | 97.21 | 74.09 | Upgrade |
Selling, General & Admin | 413.92 | 305.91 | 128.05 | 100.38 | 67.32 | 61.62 | Upgrade |
Operating Expenses | 428.44 | 308.05 | 125.74 | 110.62 | 72.84 | 69.64 | Upgrade |
Operating Income | 276.84 | 217.08 | 62.68 | 21.44 | 24.37 | 4.46 | Upgrade |
Interest Expense | -94.31 | -78.51 | -40.52 | -29.6 | -18.34 | -18.07 | Upgrade |
Interest & Investment Income | 11.41 | 10.37 | 4.03 | 3.31 | 2.42 | 3.07 | Upgrade |
Earnings From Equity Investments | 19.95 | 13.71 | 66.37 | 31.21 | 7.53 | 4.37 | Upgrade |
Other Non Operating Income (Expenses) | 44.95 | 44.95 | -5.61 | 8.54 | 1.55 | 4.07 | Upgrade |
EBT Excluding Unusual Items | 258.83 | 207.6 | 86.95 | 34.9 | 17.53 | -2.11 | Upgrade |
Merger & Restructuring Charges | -1.09 | -1.09 | -1.76 | -0.19 | -0.35 | - | Upgrade |
Impairment of Goodwill | - | - | - | -0.17 | -10.92 | -4.38 | Upgrade |
Gain (Loss) on Sale of Investments | 33.37 | 51.45 | 7.94 | 78.51 | 35.68 | 27.79 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 7.94 | 4.14 | 0.17 | 3.86 | Upgrade |
Asset Writedown | 17.89 | 17.89 | 0.15 | -0.63 | -0.37 | -0.05 | Upgrade |
Other Unusual Items | -4 | -3.6 | 88.09 | - | - | - | Upgrade |
Pretax Income | 305 | 272.25 | 189.32 | 116.56 | 41.74 | 25.11 | Upgrade |
Income Tax Expense | 80.42 | 60.35 | 26.62 | 15.59 | 10.77 | 8.2 | Upgrade |
Earnings From Continuing Operations | 224.58 | 211.9 | 162.7 | 100.97 | 30.97 | 16.9 | Upgrade |
Minority Interest in Earnings | -121.25 | -97.08 | -17.05 | -4.14 | -0.27 | 4.35 | Upgrade |
Net Income | 103.34 | 114.82 | 145.66 | 96.83 | 30.7 | 21.26 | Upgrade |
Net Income to Common | 103.34 | 114.82 | 145.66 | 96.83 | 30.7 | 21.26 | Upgrade |
Net Income Growth | -33.26% | -21.17% | 50.43% | 215.39% | 44.41% | 17.78% | Upgrade |
Shares Outstanding (Basic) | 3,539 | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | Upgrade |
Shares Outstanding (Diluted) | 3,539 | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | Upgrade |
Shares Change (YoY) | - | - | - | 1.71% | 5.61% | -0.18% | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade |
EPS Growth | -33.12% | -21.17% | 50.43% | 210.11% | 36.73% | 18.01% | Upgrade |
Free Cash Flow | 48.49 | -125.86 | -174.07 | -13.24 | -106.49 | 18.7 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.04 | -0.05 | -0.00 | -0.03 | 0.01 | Upgrade |
Dividend Per Share | - | - | - | 0.003 | 0.003 | 0.003 | Upgrade |
Dividend Growth | - | - | - | - | -24.24% | - | Upgrade |
Gross Margin | 18.49% | 16.15% | 9.16% | 8.10% | 8.45% | 7.65% | Upgrade |
Operating Margin | 7.26% | 6.68% | 3.05% | 1.31% | 2.12% | 0.46% | Upgrade |
Profit Margin | 2.71% | 3.53% | 7.08% | 5.94% | 2.67% | 2.19% | Upgrade |
Free Cash Flow Margin | 1.27% | -3.87% | -8.46% | -0.81% | -9.26% | 1.93% | Upgrade |
EBITDA | 342.33 | 269.91 | 93.67 | 50.68 | 52.93 | 32.72 | Upgrade |
EBITDA Margin | 8.97% | 8.30% | 4.55% | 3.11% | 4.60% | 3.38% | Upgrade |
D&A For EBITDA | 65.5 | 52.83 | 30.99 | 29.25 | 28.55 | 28.26 | Upgrade |
EBIT | 276.84 | 217.08 | 62.68 | 21.44 | 24.37 | 4.46 | Upgrade |
EBIT Margin | 7.26% | 6.68% | 3.05% | 1.31% | 2.12% | 0.46% | Upgrade |
Effective Tax Rate | 26.37% | 22.17% | 14.06% | 13.38% | 25.81% | 32.67% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.