Chin Hin Group Berhad (KLSE: CHINHIN)
Malaysia
· Delayed Price · Currency is MYR 2.380
-0.020 (-0.83%)
At close: Dec 20, 2024
Chin Hin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,784 | 2,057 | 1,630 | 1,150 | 968.76 | 1,056 | Upgrade
|
| Revenue Growth (YoY) | 36.55% | 26.24% | 41.67% | 18.74% | -8.30% | -4.43% | Upgrade
|
| Cost of Revenue | 2,390 | 1,869 | 1,498 | 1,053 | 894.67 | 956.38 | Upgrade
|
| Gross Profit | 393.83 | 188.42 | 132.06 | 97.21 | 74.09 | 100.08 | Upgrade
|
| Selling, General & Admin | 244.77 | 131.12 | 100.38 | 67.32 | 61.62 | 58.79 | Upgrade
|
| Other Operating Expenses | -33.04 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 207.46 | 128.82 | 110.62 | 72.84 | 69.64 | 58.79 | Upgrade
|
| Operating Income | 186.37 | 59.61 | 21.44 | 24.37 | 4.46 | 41.29 | Upgrade
|
| Interest Expense | -67.04 | -40.52 | -29.6 | -18.34 | -18.07 | -24.68 | Upgrade
|
| Interest & Investment Income | 7.12 | 4.03 | 3.31 | 2.42 | 3.07 | - | Upgrade
|
| Earnings From Equity Investments | 32.69 | 66.37 | 31.21 | 7.53 | 4.37 | 7.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.61 | -5.61 | 8.54 | 1.55 | 4.07 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 153.53 | 83.88 | 34.9 | 17.53 | -2.11 | 22.27 | Upgrade
|
| Merger & Restructuring Charges | -0.18 | -0.18 | -0.19 | -0.35 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.17 | -10.92 | -4.38 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.51 | 9.44 | 78.51 | 35.68 | 27.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.83 | 7.94 | 4.14 | 0.17 | 3.86 | - | Upgrade
|
| Asset Writedown | 0.15 | 0.15 | -0.63 | -0.37 | -0.05 | 0.65 | Upgrade
|
| Other Unusual Items | 85.44 | 88.09 | - | - | - | - | Upgrade
|
| Pretax Income | 273.28 | 189.32 | 116.56 | 41.74 | 25.11 | 22.92 | Upgrade
|
| Income Tax Expense | 45.88 | 26.62 | 15.59 | 10.77 | 8.2 | 7.62 | Upgrade
|
| Earnings From Continuing Operations | 227.4 | 162.7 | 100.97 | 30.97 | 16.9 | 15.3 | Upgrade
|
| Minority Interest in Earnings | -56.48 | -17.05 | -4.15 | -0.27 | 4.35 | 2.75 | Upgrade
|
| Net Income | 170.92 | 145.66 | 96.83 | 30.7 | 21.26 | 18.05 | Upgrade
|
| Net Income to Common | 170.92 | 145.66 | 96.83 | 30.7 | 21.26 | 18.05 | Upgrade
|
| Net Income Growth | 147.09% | 50.43% | 215.39% | 44.41% | 17.78% | -21.34% | Upgrade
|
| Shares Outstanding (Basic) | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | 3,300 | Upgrade
|
| Shares Outstanding (Diluted) | 3,539 | 3,539 | 3,539 | 3,479 | 3,294 | 3,300 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | 1.71% | 5.61% | -0.18% | -1.14% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 147.32% | 50.43% | 210.11% | 36.73% | 18.01% | -18.39% | Upgrade
|
| Free Cash Flow | -250.12 | -174.07 | -13.24 | -106.49 | 18.7 | -30.4 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.05 | -0.00 | -0.03 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | 0.003 | 0.003 | 0.003 | Upgrade
|
| Dividend Growth | - | - | 0% | -24.24% | 0% | 32.00% | Upgrade
|
| Gross Margin | 14.14% | 9.16% | 8.10% | 8.45% | 7.65% | 9.47% | Upgrade
|
| Operating Margin | 6.69% | 2.90% | 1.32% | 2.12% | 0.46% | 3.91% | Upgrade
|
| Profit Margin | 6.14% | 7.08% | 5.94% | 2.67% | 2.19% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -8.98% | -8.46% | -0.81% | -9.26% | 1.93% | -2.88% | Upgrade
|
| EBITDA | 232.13 | 87.83 | 50.68 | 52.93 | 32.72 | 67.99 | Upgrade
|
| EBITDA Margin | 8.34% | 4.27% | 3.11% | 4.60% | 3.38% | 6.44% | Upgrade
|
| D&A For EBITDA | 45.76 | 28.23 | 29.25 | 28.55 | 28.26 | 26.71 | Upgrade
|
| EBIT | 186.37 | 59.61 | 21.44 | 24.37 | 4.46 | 41.29 | Upgrade
|
| EBIT Margin | 6.69% | 2.90% | 1.32% | 2.12% | 0.46% | 3.91% | Upgrade
|
| Effective Tax Rate | 16.79% | 14.06% | 13.38% | 25.81% | 32.67% | 33.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.