Chin Hin Group Berhad (KLSE:CHINHIN)
Malaysia
· Delayed Price · Currency is MYR 2.090
+0.040 (1.95%)
At close: Jun 11, 2025
Chin Hin Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 124.11 | 114.82 | 145.66 | 96.83 | 30.7 | 21.26 | Upgrade
|
| Depreciation & Amortization | 79.5 | 72.47 | 40.72 | 38.95 | 35.25 | 34.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -18 | -12.67 | -8.5 | -5.85 | -0.32 | -5.56 | Upgrade
|
| Asset Writedown & Restructuring Costs | -16.42 | -16.42 | 4.17 | 1.35 | 11.35 | 4.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | -60.36 | -71.62 | 3.65 | -78.49 | -9.68 | -27.79 | Upgrade
|
| Loss (Gain) on Equity Investments | -19.49 | -13.71 | -66.37 | -31.21 | -7.53 | -4.37 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.74 | 4.1 | 2.75 | 11.96 | 7.05 | 9.04 | Upgrade
|
| Other Operating Activities | 130.37 | 96.24 | -61.38 | 3.54 | -22.82 | -0.17 | Upgrade
|
| Change in Accounts Receivable | -219.82 | -280.7 | -222.32 | -58.43 | -14.78 | -19.47 | Upgrade
|
| Change in Inventory | -66.13 | -90.66 | -128.35 | -106.72 | -153.74 | 7.35 | Upgrade
|
| Change in Accounts Payable | 108.05 | 138.14 | 144 | 34.23 | 20.47 | -5.06 | Upgrade
|
| Change in Other Net Operating Assets | -26.18 | - | 0.07 | 99.31 | 10.92 | 15.57 | Upgrade
|
| Operating Cash Flow | 18.38 | -60.02 | -145.9 | 5.47 | -93.12 | 29.95 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 94.29% | Upgrade
|
| Capital Expenditures | -67.97 | -65.84 | -28.17 | -18.71 | -13.38 | -11.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 57.63 | 30.89 | 3.23 | 1.53 | 11.71 | 45.79 | Upgrade
|
| Cash Acquisitions | -75.82 | -144.23 | -40.58 | -61.64 | -109.26 | - | Upgrade
|
| Divestitures | 2.08 | 43.3 | 99.57 | 28.04 | 24.38 | 20.74 | Upgrade
|
| Investment in Securities | 140.83 | 138.34 | -163.73 | 40.13 | -132.72 | 32.5 | Upgrade
|
| Other Investing Activities | 4.05 | 3 | 0.37 | -0.87 | 26.58 | -1.24 | Upgrade
|
| Investing Cash Flow | 72.13 | 16.78 | -128.63 | -8.72 | -192.69 | 83.9 | Upgrade
|
| Short-Term Debt Issued | - | 62.14 | 89.34 | 11.95 | 27.61 | - | Upgrade
|
| Long-Term Debt Issued | - | 531.72 | 295.63 | 164 | 282.34 | - | Upgrade
|
| Total Debt Issued | 679.59 | 593.85 | 384.98 | 175.95 | 309.95 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.53 | -101.15 | Upgrade
|
| Long-Term Debt Repaid | - | -328.02 | -91.51 | -110.15 | -30.05 | -17.03 | Upgrade
|
| Total Debt Repaid | -485.69 | -328.02 | -91.51 | -110.15 | -31.58 | -118.18 | Upgrade
|
| Net Debt Issued (Repaid) | 193.9 | 265.83 | 293.46 | 65.8 | 278.37 | -118.18 | Upgrade
|
| Issuance of Common Stock | 11.87 | 29.87 | - | - | 56.06 | 19.42 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.34 | -7.89 | Upgrade
|
| Common Dividends Paid | -3.77 | -3.02 | - | -17.69 | -5.56 | -11.03 | Upgrade
|
| Other Financing Activities | -77.28 | -36.12 | -10.89 | -7.96 | -13.31 | -0 | Upgrade
|
| Financing Cash Flow | 124.72 | 256.56 | 282.58 | 40.15 | 315.21 | -117.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | -15.7 | -8.51 | 0.71 | 0.36 | 0.15 | -0 | Upgrade
|
| Net Cash Flow | 199.53 | 204.82 | 8.76 | 37.25 | 29.55 | -3.82 | Upgrade
|
| Free Cash Flow | -49.6 | -125.86 | -174.07 | -13.24 | -106.49 | 18.7 | Upgrade
|
| Free Cash Flow Margin | -1.36% | -3.87% | -8.46% | -0.81% | -9.26% | 1.93% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | -0.05 | -0.00 | -0.03 | 0.01 | Upgrade
|
| Cash Interest Paid | 83.58 | 78.51 | 47.04 | 33.33 | 18.19 | 18.07 | Upgrade
|
| Cash Income Tax Paid | 69.76 | 62.29 | 15.28 | 14.13 | 8.76 | 3.82 | Upgrade
|
| Levered Free Cash Flow | -237.67 | -195.44 | -687.3 | -104.26 | -74.93 | 40.59 | Upgrade
|
| Unlevered Free Cash Flow | -182.05 | -146.38 | -661.98 | -85.77 | -63.47 | 51.88 | Upgrade
|
| Change in Net Working Capital | 368.89 | 288.68 | 713.7 | 119.4 | 100.58 | -26.04 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.