Chin Teck Plantations Berhad (KLSE: CHINTEK)
Malaysia
· Delayed Price · Currency is MYR
7.90
+0.04 (0.51%)
At close: Dec 20, 2024
KLSE: CHINTEK Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
Revenue | 264.86 | 264.86 | 205.67 | 260.29 | 182.72 | 129.81 | Upgrade
|
Revenue Growth (YoY) | 28.78% | 28.78% | -20.98% | 42.46% | 40.76% | 6.30% | Upgrade
|
Cost of Revenue | 119.44 | 119.44 | 116.44 | 114.29 | 81.43 | 65.52 | Upgrade
|
Gross Profit | 145.42 | 145.42 | 89.23 | 146.01 | 101.29 | 64.29 | Upgrade
|
Selling, General & Admin | 37.46 | 37.46 | 37.51 | 28.78 | 27 | 27.28 | Upgrade
|
Other Operating Expenses | 4.4 | 4.4 | - | - | - | - | Upgrade
|
Operating Expenses | 41.86 | 41.86 | 37.51 | 28.78 | 27 | 27.28 | Upgrade
|
Operating Income | 103.56 | 103.56 | 51.73 | 117.23 | 74.29 | 37.01 | Upgrade
|
Interest Expense | -0.77 | -0.77 | -0.49 | - | - | - | Upgrade
|
Interest & Investment Income | 19.12 | 19.12 | 16.3 | 11.89 | 9.54 | 11.38 | Upgrade
|
Earnings From Equity Investments | -6.4 | -6.4 | -6.03 | 5.9 | 1.58 | -0.26 | Upgrade
|
Currency Exchange Gain (Loss) | 3.68 | 3.68 | 6.47 | 2.88 | 0.79 | 0.73 | Upgrade
|
Other Non Operating Income (Expenses) | -1.72 | -1.72 | 1.82 | 1.91 | 1.23 | 0.75 | Upgrade
|
EBT Excluding Unusual Items | 117.46 | 117.46 | 69.8 | 139.81 | 87.44 | 49.62 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 0.22 | 0.08 | -0 | -2.38 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0 | 0.3 | - | Upgrade
|
Asset Writedown | - | - | -0.02 | -0.01 | -0.01 | - | Upgrade
|
Pretax Income | 117.46 | 117.46 | 70 | 139.88 | 87.73 | 47.24 | Upgrade
|
Income Tax Expense | 30.12 | 30.12 | 16.63 | 32.37 | 19.65 | 11.25 | Upgrade
|
Net Income | 87.35 | 87.35 | 53.37 | 107.52 | 68.07 | 35.99 | Upgrade
|
Net Income to Common | 87.35 | 87.35 | 53.37 | 107.52 | 68.07 | 35.99 | Upgrade
|
Net Income Growth | 63.66% | 63.66% | -50.36% | 57.94% | 89.16% | 12.10% | Upgrade
|
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.00% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.96 | 0.96 | 0.58 | 1.18 | 0.75 | 0.39 | Upgrade
|
EPS (Diluted) | 0.96 | 0.96 | 0.58 | 1.18 | 0.75 | 0.39 | Upgrade
|
EPS Growth | 63.67% | 63.67% | -50.37% | 57.94% | 89.16% | 12.10% | Upgrade
|
Free Cash Flow | 64.9 | 64.9 | 33.49 | 76.19 | 52.74 | 29.45 | Upgrade
|
Free Cash Flow Per Share | 0.71 | 0.71 | 0.37 | 0.83 | 0.58 | 0.32 | Upgrade
|
Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.160 | 0.160 | 0.160 | Upgrade
|
Gross Margin | 54.90% | 54.90% | 43.39% | 56.09% | 55.43% | 49.52% | Upgrade
|
Operating Margin | 39.10% | 39.10% | 25.15% | 45.04% | 40.66% | 28.51% | Upgrade
|
Profit Margin | 32.98% | 32.98% | 25.95% | 41.31% | 37.26% | 27.72% | Upgrade
|
Free Cash Flow Margin | 24.51% | 24.51% | 16.28% | 29.27% | 28.86% | 22.69% | Upgrade
|
EBITDA | 111.25 | 111.25 | 59.02 | 123.99 | 80.8 | 43.95 | Upgrade
|
EBITDA Margin | 42.00% | 42.00% | 28.70% | 47.63% | 44.22% | 33.86% | Upgrade
|
D&A For EBITDA | 7.69 | 7.69 | 7.3 | 6.76 | 6.51 | 6.94 | Upgrade
|
EBIT | 103.56 | 103.56 | 51.73 | 117.23 | 74.29 | 37.01 | Upgrade
|
EBIT Margin | 39.10% | 39.10% | 25.15% | 45.04% | 40.66% | 28.51% | Upgrade
|
Effective Tax Rate | 25.64% | 25.64% | 23.76% | 23.14% | 22.40% | 23.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.