Chin Teck Plantations Berhad (KLSE:CHINTEK)

KLSE:CHINTEK Income Statement

Financials in millions MYR. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	324.05	309.47	264.86	205.67	260.29	182.72
Revenue Growth (YoY)	17.91%	16.84%	28.78%	-20.98%	42.46%	40.76%
Cost of Revenue	139.18	136.46	119.44	116.44	114.29	81.43
Gross Profit	184.87	173.01	145.42	89.23	146.01	101.29
Selling, General & Admin	42.5	41.31	37.46	37.51	28.78	27
Other Operating Expenses	7.42	0.13	0	0.01	-	-
Operating Expenses	49.92	41.45	37.47	37.52	28.78	27
Operating Income	134.95	131.56	107.95	51.71	117.23	74.29
Interest Expense	-1.04	-0.96	-0.77	-0.49	-	-
Interest & Investment Income	20.15	20.61	19.12	16.3	11.89	9.54
Earnings From Equity Investments	84.84	84.57	-6.39	-6.03	5.9	1.58
Currency Exchange Gain (Loss)	2.85	-0.74	-3.68	6.47	2.88	0.79
Other Non Operating Income (Expenses)	-1.13	2.21	1.63	1.84	1.91	1.23
EBT Excluding Unusual Items	240.62	237.24	117.85	69.8	139.81	87.44
Gain (Loss) on Sale of Investments	-	-	0.33	0.22	0.08	-0
Gain (Loss) on Sale of Assets	0.01	0.01	-	-	0	0.3
Asset Writedown	-0.36	-0.36	-0.72	-0.02	-0.01	-0.01
Pretax Income	240.26	236.88	117.46	70	139.88	87.73
Income Tax Expense	38.23	36.38	30.12	16.63	32.37	19.65
Net Income	202.03	200.51	87.35	53.37	107.52	68.07
Net Income to Common	202.03	200.51	87.35	53.37	107.52	68.07
Net Income Growth	104.95%	129.56%	63.66%	-50.36%	57.94%	89.16%
Shares Outstanding (Basic)	91	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91	91
EPS (Basic)	2.21	2.19	0.96	0.58	1.18	0.75
EPS (Diluted)	2.21	2.19	0.96	0.58	1.18	0.75
EPS Growth	104.96%	129.56%	63.67%	-50.37%	57.94%	89.16%
Free Cash Flow	93.53	86.99	64.91	33.49	76.19	52.74
Free Cash Flow Per Share	1.02	0.95	0.71	0.37	0.83	0.58
Dividend Per Share	0.160	0.160	0.160	0.160	0.160	0.160
Gross Margin	57.05%	55.91%	54.91%	43.39%	56.09%	55.43%
Operating Margin	41.64%	42.51%	40.76%	25.14%	45.04%	40.66%
Profit Margin	62.35%	64.79%	32.98%	25.95%	41.31%	37.26%
Free Cash Flow Margin	28.86%	28.11%	24.51%	16.28%	29.27%	28.86%
EBITDA	144.64	141.02	116.9	59.01	123.99	80.8
EBITDA Margin	44.63%	45.57%	44.14%	28.69%	47.63%	44.22%
D&A For EBITDA	9.69	9.46	8.95	7.3	6.76	6.51
EBIT	134.95	131.56	107.95	51.71	117.23	74.29
EBIT Margin	41.64%	42.51%	40.76%	25.14%	45.04%	40.66%
Effective Tax Rate	15.91%	15.36%	25.64%	23.76%	23.14%	22.40%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.