C.I. Holdings Berhad (KLSE:CIHLDG)
Malaysia · Delayed Price · Currency is MYR 2.760
-0.040 (-1.43%)
At close: Aug 29, 2025
C.I. Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 4,783 | 3,896 | 5,347 | 4,046 | 3,145 | Upgrade | |
Revenue Growth (YoY) | 22.78% | -27.15% | 32.16% | 28.67% | 22.24% | Upgrade |
Cost of Revenue | 4,514 | 3,643 | 4,992 | 3,768 | 2,966 | Upgrade |
Gross Profit | 268.6 | 252.36 | 355.37 | 277.97 | 178.12 | Upgrade |
Selling, General & Admin | 172.44 | 162.67 | 201.49 | 117.28 | 76.69 | Upgrade |
Other Operating Expenses | -26.15 | -49.4 | -35.74 | 31.79 | -26.44 | Upgrade |
Operating Expenses | 146.29 | 113.27 | 165.75 | 149.07 | 50.25 | Upgrade |
Operating Income | 122.31 | 139.09 | 189.61 | 128.89 | 127.87 | Upgrade |
Interest Expense | -16.65 | -15.71 | -17.08 | -5.13 | -6.8 | Upgrade |
EBT Excluding Unusual Items | 105.66 | 123.38 | 172.53 | 123.76 | 121.08 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.52 | - | - | Upgrade |
Asset Writedown | 13.73 | - | - | - | - | Upgrade |
Other Unusual Items | - | 0.01 | 0.01 | 0 | 0 | Upgrade |
Pretax Income | 119.39 | 123.39 | 173.06 | 123.77 | 121.08 | Upgrade |
Income Tax Expense | 7.65 | 6.22 | 6.55 | 4.41 | 4.99 | Upgrade |
Earnings From Continuing Operations | 111.74 | 117.17 | 166.51 | 119.36 | 116.09 | Upgrade |
Earnings From Discontinued Operations | -1.11 | - | - | - | - | Upgrade |
Net Income to Company | 110.63 | 117.17 | 166.51 | 119.36 | 116.09 | Upgrade |
Minority Interest in Earnings | -42.8 | -48.51 | -66.07 | -52.87 | -46.12 | Upgrade |
Net Income | 67.84 | 68.66 | 100.45 | 66.49 | 69.97 | Upgrade |
Net Income to Common | 67.84 | 68.66 | 100.45 | 66.49 | 69.97 | Upgrade |
Net Income Growth | -1.20% | -31.64% | 51.08% | -4.97% | 132.34% | Upgrade |
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | Upgrade |
Shares Outstanding (Diluted) | 162 | 162 | 162 | 162 | 162 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 0.42 | 0.42 | 0.62 | 0.41 | 0.43 | Upgrade |
EPS (Diluted) | 0.42 | 0.42 | 0.62 | 0.41 | 0.43 | Upgrade |
EPS Growth | -1.20% | -31.64% | 51.07% | -4.98% | 132.34% | Upgrade |
Free Cash Flow | -199.1 | 302.49 | 66.14 | 18.78 | 132.02 | Upgrade |
Free Cash Flow Per Share | -1.23 | 1.87 | 0.41 | 0.12 | 0.81 | Upgrade |
Dividend Per Share | - | 0.200 | 0.150 | 0.120 | 0.120 | Upgrade |
Dividend Growth | - | 33.33% | 25.00% | - | 20.00% | Upgrade |
Gross Margin | 5.62% | 6.48% | 6.65% | 6.87% | 5.66% | Upgrade |
Operating Margin | 2.56% | 3.57% | 3.55% | 3.19% | 4.07% | Upgrade |
Profit Margin | 1.42% | 1.76% | 1.88% | 1.64% | 2.23% | Upgrade |
Free Cash Flow Margin | -4.16% | 7.76% | 1.24% | 0.46% | 4.20% | Upgrade |
EBITDA | 131.29 | 148.08 | 197.6 | 138.1 | 136.76 | Upgrade |
EBITDA Margin | 2.74% | 3.80% | 3.69% | 3.41% | 4.35% | Upgrade |
D&A For EBITDA | 8.98 | 8.98 | 7.99 | 9.2 | 8.89 | Upgrade |
EBIT | 122.31 | 139.09 | 189.61 | 128.89 | 127.87 | Upgrade |
EBIT Margin | 2.56% | 3.57% | 3.55% | 3.19% | 4.07% | Upgrade |
Effective Tax Rate | 6.40% | 5.04% | 3.78% | 3.56% | 4.12% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.