Cloudaron Group Berhad (KLSE:CLOUD)
0.0500
0.00 (0.00%)
At close: Aug 5, 2025
Marathon Oil Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -24.73 | -17.33 | -1.16 | 0.42 | 3.33 | Upgrade |
Depreciation & Amortization | 2.01 | 0.74 | 0.7 | 0.64 | 0.25 | Upgrade |
Other Amortization | - | 1.62 | 0.64 | 0.16 | 0.53 | Upgrade |
Loss (Gain) From Sale of Assets | -3.64 | -0.18 | 0.27 | - | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | - | 17.84 | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 0.01 | 3.64 | 0.66 | -0.06 | 0.05 | Upgrade |
Other Operating Activities | -1.22 | 0.22 | -0.49 | -0.84 | -0.95 | Upgrade |
Change in Accounts Receivable | 43.89 | -19.89 | -0.43 | -13.18 | 6.62 | Upgrade |
Change in Inventory | - | - | - | 0.32 | 2.88 | Upgrade |
Change in Accounts Payable | -10.28 | 13.9 | -6.71 | 6.86 | -6.17 | Upgrade |
Change in Other Net Operating Assets | -4.7 | -0.04 | -0.25 | 0.28 | 0.16 | Upgrade |
Operating Cash Flow | 1.35 | 0.52 | -6.77 | -5.39 | 6.71 | Upgrade |
Operating Cash Flow Growth | 159.25% | - | - | - | 116.51% | Upgrade |
Capital Expenditures | - | -0.03 | -0.11 | -0.02 | -0.12 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 0.01 | Upgrade |
Cash Acquisitions | 0.01 | - | - | - | - | Upgrade |
Divestitures | - | - | - | - | 0 | Upgrade |
Sale (Purchase) of Intangibles | - | 3.55 | 10.59 | -3.04 | -0.24 | Upgrade |
Other Investing Activities | - | 0.24 | 0 | -0 | - | Upgrade |
Investing Cash Flow | 0.01 | 3.76 | 10.48 | -3.06 | -0.35 | Upgrade |
Short-Term Debt Issued | - | - | - | 0.23 | 0.3 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 8.57 | Upgrade |
Total Debt Issued | - | - | - | 0.23 | 8.87 | Upgrade |
Short-Term Debt Repaid | - | -0.22 | -0.29 | - | - | Upgrade |
Long-Term Debt Repaid | -2.28 | -2.21 | -2.16 | -1.6 | -2.46 | Upgrade |
Total Debt Repaid | -2.28 | -2.43 | -2.45 | -1.6 | -2.46 | Upgrade |
Net Debt Issued (Repaid) | -2.28 | -2.43 | -2.45 | -1.37 | 6.41 | Upgrade |
Other Financing Activities | -0.09 | -0.24 | -0.34 | - | - | Upgrade |
Financing Cash Flow | -2.37 | -2.68 | -2.79 | -1.37 | 6.41 | Upgrade |
Foreign Exchange Rate Adjustments | 0.35 | -0.06 | 0.08 | -0.02 | -0.1 | Upgrade |
Net Cash Flow | -0.66 | 1.54 | 1.01 | -9.85 | 12.66 | Upgrade |
Free Cash Flow | 1.35 | 0.49 | -6.88 | -5.41 | 6.59 | Upgrade |
Free Cash Flow Growth | 174.68% | - | - | - | 114.14% | Upgrade |
Free Cash Flow Margin | 1.69% | 0.31% | -6.62% | -8.02% | 11.34% | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | Upgrade |
Cash Interest Paid | 0.09 | 0.24 | 0.34 | 0.34 | 0.29 | Upgrade |
Cash Income Tax Paid | 0.78 | 0.16 | 0.16 | 0.65 | 1.19 | Upgrade |
Levered Free Cash Flow | 0.1 | 5.57 | -0.63 | -12.68 | 13.42 | Upgrade |
Unlevered Free Cash Flow | 0.16 | 5.73 | -0.42 | -12.47 | 14.07 | Upgrade |
Change in Net Working Capital | -16.26 | 1 | 11.74 | 10.6 | -10.79 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.