CME Group Berhad (KLSE:CME)

CME Group Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Jun 30, 2023	Jun 30, 2022
Revenue	39.93	27.22	11.76	12.14	15.96
Revenue Growth (YoY)	46.69%	131.52%	-3.12%	-23.94%	284.92%
Cost of Revenue	33.85	22.84	8.61	9.07	13.53
Gross Profit	6.09	4.38	3.15	3.07	2.42
Selling, General & Admin	3.16	3.18	2.84	2.91	2.92
Other Operating Expenses	1.04	2.84	0.47	0.65	3.37
Operating Expenses	4.2	6.02	3.3	3.56	6.29
Operating Income	1.89	-1.64	-0.16	-0.5	-3.87
Interest Expense	-1.16	-1.21	-1.28	-1.16	-1.19
Interest & Investment Income	-	-	-	-	0.03
Currency Exchange Gain (Loss)	-	0.21	0.11	-	0.11
Other Non Operating Income (Expenses)	-	-	0.01	0.09	-
EBT Excluding Unusual Items	0.73	-2.63	-1.31	-1.57	-4.92
Gain (Loss) on Sale of Investments	0.15	0.17	0	-0.06	-
Gain (Loss) on Sale of Assets	0.3	0.21	-	-	-
Asset Writedown	5.08	-	-	-	-
Pretax Income	6.26	-2.25	-1.31	-1.63	-4.92
Income Tax Expense	-2.15	0.25	0.14	-	0.23
Net Income	8.41	-2.5	-1.45	-1.63	-5.15
Net Income to Common	8.41	-2.5	-1.45	-1.63	-5.15
Shares Outstanding (Basic)	1,181	1,044	1,021	1,007	978
Shares Outstanding (Diluted)	1,229	1,566	1,021	1,007	978
Shares Change (YoY)	-21.51%	53.30%	1.44%	2.99%	-31.42%
EPS (Basic)	0.01	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	0.01	-0.00	-0.00	-0.00	-0.01
Free Cash Flow	3.21	3.54	-7.09	-3.5	-1.86
Free Cash Flow Per Share	0.00	0.00	-0.01	-0.00	-0.00
Gross Margin	15.24%	16.09%	26.77%	25.25%	15.17%
Operating Margin	4.72%	-6.01%	-1.32%	-4.09%	-24.25%
Profit Margin	21.05%	-9.19%	-12.32%	-13.45%	-32.27%
Free Cash Flow Margin	8.04%	13.00%	-60.32%	-28.87%	-11.68%
EBITDA	2.07	-1.27	0.19	-0.29	-3.49
EBITDA Margin	5.18%	-4.65%	1.64%	-2.42%	-21.87%
D&A For EBITDA	0.18	0.37	0.35	0.2	0.38
EBIT	1.89	-1.64	-0.16	-0.5	-3.87
EBIT Margin	4.72%	-6.01%	-1.32%	-4.09%	-24.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.