CME Group Berhad (KLSE:CME)
0.0150
+0.0050 (50.00%)
At close: Aug 1, 2025
CME Group Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
33.3 | 27.22 | 11.76 | 12.14 | 15.96 | 4.14 | Upgrade | |
Revenue Growth (YoY) | 62.54% | 131.52% | -3.12% | -23.94% | 284.92% | -85.79% | Upgrade |
Cost of Revenue | 28.13 | 22.84 | 8.61 | 9.07 | 13.53 | 1.99 | Upgrade |
Gross Profit | 5.17 | 4.38 | 3.15 | 3.07 | 2.42 | 2.16 | Upgrade |
Selling, General & Admin | 3.16 | 3.18 | 2.84 | 2.91 | 2.92 | 2.8 | Upgrade |
Other Operating Expenses | 0.87 | 2.84 | 0.47 | 0.65 | 3.37 | 0.63 | Upgrade |
Operating Expenses | 4.03 | 6.02 | 3.3 | 3.56 | 6.29 | 3.43 | Upgrade |
Operating Income | 1.14 | -1.64 | -0.16 | -0.5 | -3.87 | -1.28 | Upgrade |
Interest Expense | -1.21 | -1.21 | -1.28 | -1.16 | -1.19 | -1.21 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.03 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | 0.11 | - | 0.11 | 0 | Upgrade |
Other Non Operating Income (Expenses) | 0.77 | - | 0.01 | 0.09 | - | - | Upgrade |
EBT Excluding Unusual Items | 1.09 | -2.46 | -1.31 | -1.57 | -4.92 | -2.49 | Upgrade |
Gain (Loss) on Sale of Investments | -0.24 | - | 0 | -0.06 | - | 0.57 | Upgrade |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | - | - | - | 0.13 | Upgrade |
Asset Writedown | 5.08 | - | - | - | - | 2.4 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade |
Pretax Income | 6.14 | -2.25 | -1.31 | -1.63 | -4.92 | 0.63 | Upgrade |
Income Tax Expense | 0.25 | 0.25 | 0.14 | - | 0.23 | -1.88 | Upgrade |
Net Income | 5.89 | -2.5 | -1.45 | -1.63 | -5.15 | 2.5 | Upgrade |
Net Income to Common | 5.89 | -2.5 | -1.45 | -1.63 | -5.15 | 2.5 | Upgrade |
Net Income Growth | - | - | - | - | - | 1305.62% | Upgrade |
Shares Outstanding (Basic) | 1,076 | 1,044 | 1,021 | 1,007 | 978 | 814 | Upgrade |
Shares Outstanding (Diluted) | 1,076 | 1,044 | 1,021 | 1,007 | 978 | 1,426 | Upgrade |
Shares Change (YoY) | 2.89% | 2.18% | 1.44% | 2.99% | -31.42% | -4.45% | Upgrade |
EPS (Basic) | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | Upgrade |
EPS (Diluted) | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | Upgrade |
EPS Growth | - | - | - | - | - | 1699.00% | Upgrade |
Free Cash Flow | 1.92 | 2.33 | -7.09 | -3.5 | -1.86 | -15.99 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.01 | Upgrade |
Gross Margin | 15.52% | 16.09% | 26.77% | 25.25% | 15.17% | 51.99% | Upgrade |
Operating Margin | 3.42% | -6.01% | -1.32% | -4.09% | -24.25% | -30.83% | Upgrade |
Profit Margin | 17.68% | -9.19% | -12.32% | -13.45% | -32.27% | 60.36% | Upgrade |
Free Cash Flow Margin | 5.77% | 8.56% | -60.32% | -28.87% | -11.68% | -385.77% | Upgrade |
EBITDA | 1.52 | -1.27 | 0.19 | -0.29 | -3.49 | -0.91 | Upgrade |
EBITDA Margin | 4.56% | -4.65% | 1.64% | -2.42% | -21.87% | -21.86% | Upgrade |
D&A For EBITDA | 0.38 | 0.37 | 0.35 | 0.2 | 0.38 | 0.37 | Upgrade |
EBIT | 1.14 | -1.64 | -0.16 | -0.5 | -3.87 | -1.28 | Upgrade |
EBIT Margin | 3.42% | -6.01% | -1.32% | -4.09% | -24.25% | -30.83% | Upgrade |
Effective Tax Rate | 4.08% | - | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.