Cahya Mata Sarawak Berhad (KLSE:CMSB)
Malaysia
· Delayed Price · Currency is MYR 1.260
+0.020 (1.61%)
At close: May 29, 2025
Cahya Mata Sarawak Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 691.14 | 647.46 | 617.71 | 965.36 | 545.74 | 281.82 | Upgrade
|
| Short-Term Investments | - | 20.47 | 17.91 | 10.72 | 10.3 | 11.46 | Upgrade
|
| Trading Asset Securities | - | - | 150.92 | 143.46 | 407.88 | 361.16 | Upgrade
|
| Cash & Short-Term Investments | 691.14 | 667.93 | 786.54 | 1,120 | 963.91 | 654.44 | Upgrade
|
| Cash Growth | -2.15% | -15.08% | -29.74% | 16.15% | 47.29% | -27.54% | Upgrade
|
| Accounts Receivable | 240.63 | 259.9 | 249.45 | 338.5 | 330.95 | 324.09 | Upgrade
|
| Other Receivables | 11.03 | 44.89 | 49.42 | 44.43 | 18.56 | 22.13 | Upgrade
|
| Receivables | 251.66 | 304.79 | 298.87 | 382.92 | 349.51 | 346.23 | Upgrade
|
| Inventory | 376.64 | 380 | 436.76 | 414 | 314.07 | 327.07 | Upgrade
|
| Prepaid Expenses | - | 7.27 | 12.6 | 3.19 | 2.34 | 2.18 | Upgrade
|
| Other Current Assets | 36.71 | - | 96.65 | 96.65 | 100.04 | 96.7 | Upgrade
|
| Total Current Assets | 1,356 | 1,360 | 1,631 | 2,016 | 1,730 | 1,427 | Upgrade
|
| Property, Plant & Equipment | 1,384 | 1,402 | 1,462 | 1,439 | 1,342 | 1,313 | Upgrade
|
| Long-Term Investments | 1,337 | 1,351 | 1,173 | 1,117 | 1,441 | 1,338 | Upgrade
|
| Goodwill | 61.71 | 61.71 | 68.49 | 68.49 | 61.71 | 61.71 | Upgrade
|
| Other Intangible Assets | 0.9 | 0.95 | 12.53 | 6.9 | 0.59 | 0.42 | Upgrade
|
| Long-Term Accounts Receivable | 4.06 | 3.26 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 22.82 | 23.51 | 17.08 | 6.26 | 4.51 | 4.82 | Upgrade
|
| Other Long-Term Assets | 345.14 | 346.24 | 311.62 | 201.7 | 202.45 | 276.15 | Upgrade
|
| Total Assets | 4,511 | 4,549 | 4,676 | 4,856 | 4,798 | 4,460 | Upgrade
|
| Accounts Payable | 533.52 | 127.83 | 145.76 | 95.29 | 115.66 | 93.74 | Upgrade
|
| Accrued Expenses | - | 121.72 | 108.32 | 120.78 | 53.08 | 26.43 | Upgrade
|
| Short-Term Debt | - | 286.3 | 382.5 | 488.4 | 379.76 | 238.61 | Upgrade
|
| Current Portion of Long-Term Debt | 126.2 | 107.43 | 80.07 | 131.05 | 581.25 | 20.51 | Upgrade
|
| Current Portion of Leases | 9.99 | 12.36 | 26.4 | 13.57 | 6.05 | 10.97 | Upgrade
|
| Current Income Taxes Payable | 13.82 | 18.47 | 24.82 | 53.38 | 3.38 | 0.85 | Upgrade
|
| Current Unearned Revenue | - | 2.86 | 2.15 | 5.41 | 11.21 | 10.14 | Upgrade
|
| Other Current Liabilities | - | 36.35 | 37.42 | 96.52 | 58 | 155.55 | Upgrade
|
| Total Current Liabilities | 683.53 | 713.31 | 807.44 | 1,004 | 1,208 | 556.8 | Upgrade
|
| Long-Term Debt | 66.07 | 96.12 | 207.84 | 255.79 | 273.44 | 803.71 | Upgrade
|
| Long-Term Leases | 34 | 33.18 | 33.5 | 36.57 | 20.73 | 25.73 | Upgrade
|
| Long-Term Unearned Revenue | - | - | 1 | 1.03 | 1.15 | 0.41 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 62 | 67.56 | 75.18 | 80.8 | 60.2 | 51.55 | Upgrade
|
| Other Long-Term Liabilities | 2.69 | 1.96 | 2.93 | - | 1.45 | 2.65 | Upgrade
|
| Total Liabilities | 848.28 | 912.12 | 1,128 | 1,379 | 1,565 | 1,441 | Upgrade
|
| Common Stock | 868.67 | 868.67 | 867.9 | 867.9 | 867.9 | 867.9 | Upgrade
|
| Retained Earnings | 2,565 | 2,543 | 2,435 | 2,392 | 2,126 | 1,937 | Upgrade
|
| Treasury Stock | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | -19.99 | Upgrade
|
| Comprehensive Income & Other | -4.36 | -11.12 | -1.68 | -32.75 | 18.55 | 1.84 | Upgrade
|
| Total Common Equity | 3,429 | 3,400 | 3,301 | 3,227 | 3,013 | 2,786 | Upgrade
|
| Minority Interest | 233.68 | 236.24 | 246.85 | 250.54 | 219.79 | 233.25 | Upgrade
|
| Shareholders' Equity | 3,663 | 3,637 | 3,548 | 3,477 | 3,232 | 3,020 | Upgrade
|
| Total Liabilities & Equity | 4,511 | 4,549 | 4,676 | 4,856 | 4,798 | 4,460 | Upgrade
|
| Total Debt | 236.26 | 535.38 | 730.31 | 925.38 | 1,261 | 1,100 | Upgrade
|
| Net Cash (Debt) | 454.88 | 132.55 | 56.23 | 194.17 | -297.31 | -445.08 | Upgrade
|
| Net Cash Growth | 30.44% | 135.71% | -71.04% | - | - | - | Upgrade
|
| Net Cash Per Share | 0.42 | 0.12 | 0.05 | 0.18 | -0.28 | -0.41 | Upgrade
|
| Filing Date Shares Outstanding | 1,074 | 1,075 | 1,074 | 1,074 | 1,074 | 1,063 | Upgrade
|
| Total Common Shares Outstanding | 1,074 | 1,075 | 1,074 | 1,074 | 1,074 | 1,063 | Upgrade
|
| Working Capital | 672.62 | 646.67 | 823.97 | 1,012 | 521.49 | 869.81 | Upgrade
|
| Book Value Per Share | 3.19 | 3.16 | 3.07 | 3.00 | 2.80 | 2.62 | Upgrade
|
| Tangible Book Value | 3,367 | 3,338 | 3,220 | 3,151 | 2,950 | 2,724 | Upgrade
|
| Tangible Book Value Per Share | 3.14 | 3.11 | 3.00 | 2.93 | 2.75 | 2.56 | Upgrade
|
| Land | - | 190.83 | 182.67 | 180.61 | 167.07 | 129.02 | Upgrade
|
| Buildings | - | 445.14 | 450.2 | 438.2 | 499.7 | 387.46 | Upgrade
|
| Machinery | - | 1,139 | 1,120 | 1,089 | 1,587 | 985.27 | Upgrade
|
| Construction In Progress | - | 733.84 | 746.76 | 707.55 | - | 663.2 | Upgrade
|
| Order Backlog | - | - | - | - | - | 1,030 | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.