CN Asia Corporation Bhd (KLSE:CNASIA)

CN Asia Corporation Bhd Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	23.28	19.55	10.25	10.68	11.66
Revenue Growth (YoY)	19.06%	90.76%	-4.05%	-8.36%	-20.80%
Cost of Revenue	17.75	14.85	9.26	9.58	11.45
Gross Profit	5.53	4.7	0.99	1.11	0.21
Selling, General & Admin	4.52	4.55	3.83	4.75	11.95
Other Operating Expenses	-0.26	10.07	22.44	3.76	0.02
Operating Expenses	4.26	14.62	26.26	8.51	11.96
Operating Income	1.26	-9.92	-25.27	-7.4	-11.75
Interest Expense	-0.47	-0.37	-0.39	-0.37	-0.23
Interest & Investment Income	-	0.3	0.31	-	0.25
EBT Excluding Unusual Items	0.79	-9.99	-25.36	-7.77	-11.73
Gain (Loss) on Sale of Assets	-	-	-	-	-0.06
Pretax Income	0.79	-9.99	-25.36	-7.77	-11.79
Income Tax Expense	0.05	0.2	0.11	0.12	-0.12
Net Income	0.75	-10.19	-25.47	-7.89	-11.67
Net Income to Common	0.75	-10.19	-25.47	-7.89	-11.67
Shares Outstanding (Basic)	252	245	205	184	117
Shares Outstanding (Diluted)	253	245	205	184	117
Shares Change (YoY)	3.33%	19.42%	11.51%	56.66%	-10.51%
EPS (Basic)	0.00	-0.04	-0.12	-0.04	-0.10
EPS (Diluted)	0.00	-0.04	-0.12	-0.04	-0.10
Free Cash Flow	-3.02	-4.66	-10.2	-3.29	-31.98
Free Cash Flow Per Share	-0.01	-0.02	-0.05	-0.02	-0.27
Gross Margin	23.74%	24.04%	9.66%	10.36%	1.81%
Operating Margin	5.43%	-50.76%	-246.59%	-69.30%	-100.84%
Profit Margin	3.20%	-52.11%	-248.49%	-73.89%	-100.11%
Free Cash Flow Margin	-12.97%	-23.82%	-99.52%	-30.78%	-274.35%
EBITDA	2.58	-8.56	-23.58	-5.73	-10.13
EBITDA Margin	11.07%	-43.80%	-230.07%	-53.61%	-86.89%
D&A For EBITDA	1.31	1.36	1.69	1.68	1.63
EBIT	1.26	-9.92	-25.27	-7.4	-11.75
EBIT Margin	5.43%	-50.76%	-246.59%	-69.30%	-100.84%
Effective Tax Rate	6.05%	-	-	-	-

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.