CN Asia Corporation Bhd (KLSE:CNASIA)

CN Asia Corporation Bhd Income Statement

Financials in millions MYR. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Dec 31, 2022
Revenue	25.44	23.28	19.55	10.25	10.68
Revenue Growth (YoY)	9.29%	19.06%	90.76%	-4.05%	-8.36%
Cost of Revenue	20.76	17.75	14.85	9.26	9.58
Gross Profit	4.68	5.53	4.7	0.99	1.11
Selling, General & Admin	4.8	4.52	4.55	3.83	4.75
Other Operating Expenses	6.71	-0.26	10.07	22.44	3.76
Operating Expenses	11.51	4.26	14.62	26.26	8.51
Operating Income	-6.83	1.26	-9.92	-25.27	-7.4
Interest Expense	-0.5	-0.47	-0.37	-0.39	-0.37
Interest & Investment Income	-	-	0.3	0.31	-
EBT Excluding Unusual Items	-7.33	0.79	-9.99	-25.36	-7.77
Pretax Income	-7.33	0.79	-9.99	-25.36	-7.77
Income Tax Expense	0.11	0.05	0.2	0.11	0.12
Net Income	-7.44	0.75	-10.19	-25.47	-7.89
Net Income to Common	-7.44	0.75	-10.19	-25.47	-7.89
Shares Outstanding (Basic)	258	252	245	205	184
Shares Outstanding (Diluted)	258	253	245	205	184
Shares Change (YoY)	2.01%	3.33%	19.42%	11.51%	56.66%
EPS (Basic)	-0.03	0.00	-0.04	-0.12	-0.04
EPS (Diluted)	-0.03	0.00	-0.04	-0.12	-0.04
Free Cash Flow	-0.64	-3.02	-4.66	-10.2	-3.29
Free Cash Flow Per Share	-0.00	-0.01	-0.02	-0.05	-0.02
Gross Margin	18.41%	23.74%	24.04%	9.66%	10.36%
Operating Margin	-26.85%	5.43%	-50.76%	-246.59%	-69.30%
Profit Margin	-29.23%	3.20%	-52.11%	-248.49%	-73.89%
Free Cash Flow Margin	-2.53%	-12.97%	-23.82%	-99.52%	-30.78%
EBITDA	-5.51	2.58	-8.56	-23.58	-5.73
EBITDA Margin	-21.67%	11.07%	-43.80%	-230.07%	-53.61%
D&A For EBITDA	1.32	1.31	1.36	1.69	1.68
EBIT	-6.83	1.26	-9.92	-25.27	-7.4
EBIT Margin	-26.85%	5.43%	-50.76%	-246.59%	-69.30%
Effective Tax Rate	-	6.05%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.