CPE Technology Berhad (KLSE:CPETECH)
0.8150
-0.0200 (-2.40%)
At close: Sep 26, 2025
CPE Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
129.14 | 90.07 | 145.28 | 138.85 | 93.44 | Upgrade | |
Revenue Growth (YoY) | 43.38% | -38.00% | 4.63% | 48.59% | 18.26% | Upgrade |
Cost of Revenue | 89.16 | 66.92 | 93.77 | 83.11 | 58.67 | Upgrade |
Gross Profit | 39.98 | 23.15 | 51.51 | 55.74 | 34.77 | Upgrade |
Selling, General & Admin | 12.34 | 13.01 | 13.17 | 13.05 | 8.52 | Upgrade |
Other Operating Expenses | 2.27 | -1.53 | -1.05 | -0.52 | -0.3 | Upgrade |
Operating Expenses | 14.61 | 11.48 | 12.12 | 12.53 | 8.21 | Upgrade |
Operating Income | 25.37 | 11.67 | 39.39 | 43.21 | 26.56 | Upgrade |
Interest Expense | -0.38 | -1.12 | -1.59 | -1.07 | -0.78 | Upgrade |
Interest & Investment Income | 5.58 | 3.6 | 0.04 | 0.05 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.05 | 1.13 | 0.81 | -1.51 | Upgrade |
EBT Excluding Unusual Items | 30.58 | 14.2 | 38.97 | 42.99 | 24.31 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.06 | 0.13 | 0.26 | 0.01 | Upgrade |
Other Unusual Items | - | - | - | 0.17 | 0.56 | Upgrade |
Pretax Income | 30.58 | 14.26 | 39.1 | 43.42 | 24.88 | Upgrade |
Income Tax Expense | 7.1 | 3.17 | 8.81 | 9.5 | 6.21 | Upgrade |
Net Income | 23.48 | 11.09 | 30.29 | 33.91 | 18.68 | Upgrade |
Net Income to Common | 23.48 | 11.09 | 30.29 | 33.91 | 18.68 | Upgrade |
Net Income Growth | 111.66% | -63.38% | -10.68% | 81.60% | 83.63% | Upgrade |
Shares Outstanding (Basic) | 671 | 598 | 503 | 503 | 503 | Upgrade |
Shares Outstanding (Diluted) | 671 | 598 | 503 | 503 | 503 | Upgrade |
Shares Change (YoY) | 12.18% | 18.85% | - | - | - | Upgrade |
EPS (Basic) | 0.03 | 0.02 | 0.06 | 0.07 | 0.04 | Upgrade |
EPS (Diluted) | 0.03 | 0.02 | 0.06 | 0.07 | 0.04 | Upgrade |
EPS Growth | 88.67% | -69.19% | -10.68% | 81.60% | 83.63% | Upgrade |
Free Cash Flow | 13.97 | 15.3 | 37.04 | 16.67 | 23.12 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.07 | 0.03 | 0.05 | Upgrade |
Dividend Per Share | - | 0.011 | - | - | - | Upgrade |
Gross Margin | 30.96% | 25.70% | 35.45% | 40.14% | 37.21% | Upgrade |
Operating Margin | 19.65% | 12.96% | 27.12% | 31.12% | 28.42% | Upgrade |
Profit Margin | 18.18% | 12.32% | 20.85% | 24.43% | 19.98% | Upgrade |
Free Cash Flow Margin | 10.81% | 16.99% | 25.49% | 12.00% | 24.74% | Upgrade |
EBITDA | 33.31 | 19.48 | 46.84 | 49.68 | 32.18 | Upgrade |
EBITDA Margin | 25.79% | 21.63% | 32.25% | 35.78% | 34.44% | Upgrade |
D&A For EBITDA | 7.94 | 7.81 | 7.45 | 6.46 | 5.62 | Upgrade |
EBIT | 25.37 | 11.67 | 39.39 | 43.21 | 26.56 | Upgrade |
EBIT Margin | 19.65% | 12.96% | 27.12% | 31.12% | 28.42% | Upgrade |
Effective Tax Rate | 23.22% | 22.23% | 22.53% | 21.88% | 24.94% | Upgrade |
Advertising Expenses | - | - | - | 0.02 | -0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.