CPE Technology Berhad (KLSE:CPETECH)
Malaysia · Delayed Price · Currency is MYR 0.4450
-0.0050 (-1.11%)
At close: Feb 26, 2026
CPE Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 117.24 | 129.14 | 90.07 | 145.28 | 138.85 | 93.44 | |
Revenue Growth (YoY) | 8.47% | 43.38% | -38.00% | 4.63% | 48.59% | 18.26% |
Cost of Revenue | 87.3 | 89.2 | 66.92 | 93.77 | 83.11 | 58.67 |
Gross Profit | 29.94 | 39.94 | 23.15 | 51.51 | 55.74 | 34.77 |
Selling, General & Admin | 12.72 | 12.34 | 13.01 | 13.17 | 13.05 | 8.52 |
Other Operating Expenses | -3.47 | -2.59 | -1.53 | -1.05 | -0.52 | -0.3 |
Operating Expenses | 9.25 | 9.76 | 11.48 | 12.12 | 12.53 | 8.21 |
Operating Income | 20.69 | 30.18 | 11.67 | 39.39 | 43.21 | 26.56 |
Interest Expense | -0.18 | -0.38 | -1.12 | -1.59 | -1.07 | -0.78 |
Interest & Investment Income | 3.44 | 4.04 | 3.6 | 0.04 | 0.05 | 0.05 |
Currency Exchange Gain (Loss) | -4.19 | -4.19 | 0.05 | 1.13 | 0.81 | -1.51 |
EBT Excluding Unusual Items | 19.76 | 29.66 | 14.2 | 38.97 | 42.99 | 24.31 |
Gain (Loss) on Sale of Investments | 0.88 | 0.88 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.06 | 0.13 | 0.26 | 0.01 |
Other Unusual Items | - | - | - | - | 0.17 | 0.56 |
Pretax Income | 20.63 | 30.54 | 14.26 | 39.1 | 43.42 | 24.88 |
Income Tax Expense | 4.65 | 6.95 | 3.17 | 8.81 | 9.5 | 6.21 |
Net Income | 15.99 | 23.59 | 11.09 | 30.29 | 33.91 | 18.68 |
Net Income to Common | 15.99 | 23.59 | 11.09 | 30.29 | 33.91 | 18.68 |
Net Income Growth | -19.21% | 112.66% | -63.38% | -10.68% | 81.60% | 83.63% |
Shares Outstanding (Basic) | 671 | 671 | 598 | 503 | 503 | 503 |
Shares Outstanding (Diluted) | 671 | 671 | 598 | 503 | 503 | 503 |
Shares Change (YoY) | -0.01% | 12.18% | 18.85% | - | - | - |
EPS (Basic) | 0.02 | 0.04 | 0.02 | 0.06 | 0.07 | 0.04 |
EPS (Diluted) | 0.02 | 0.04 | 0.02 | 0.06 | 0.07 | 0.04 |
EPS Growth | -19.20% | 89.56% | -69.19% | -10.68% | 81.60% | 83.63% |
Free Cash Flow | 11.58 | 11.58 | 15.3 | 37.04 | 16.67 | 23.12 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.03 | 0.07 | 0.03 | 0.05 |
Dividend Per Share | 0.030 | 0.025 | 0.011 | - | - | - |
Dividend Growth | 200.00% | 117.39% | - | - | - | - |
Gross Margin | 25.53% | 30.93% | 25.70% | 35.45% | 40.14% | 37.21% |
Operating Margin | 17.64% | 23.37% | 12.96% | 27.12% | 31.12% | 28.42% |
Profit Margin | 13.63% | 18.27% | 12.32% | 20.85% | 24.43% | 19.98% |
Free Cash Flow Margin | 9.87% | 8.96% | 16.99% | 25.49% | 12.00% | 24.74% |
EBITDA | 29.53 | 38.12 | 19.48 | 46.84 | 49.68 | 32.18 |
EBITDA Margin | 25.19% | 29.52% | 21.63% | 32.25% | 35.78% | 34.44% |
D&A For EBITDA | 8.84 | 7.94 | 7.81 | 7.45 | 6.46 | 5.62 |
EBIT | 20.69 | 30.18 | 11.67 | 39.39 | 43.21 | 26.56 |
EBIT Margin | 17.64% | 23.37% | 12.96% | 27.12% | 31.12% | 28.42% |
Effective Tax Rate | 22.53% | 22.74% | 22.23% | 22.53% | 21.88% | 24.94% |
Advertising Expenses | - | - | - | - | 0.02 | -0.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.