Crest Builder Holdings Berhad (KLSE:CRESBLD)
Malaysia
· Delayed Price · Currency is MYR 0.5600
+0.0100 (1.82%)
At close: Jun 23, 2025
KLSE:CRESBLD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 580.94 | 574.57 | 488.34 | 346.08 | 255.41 | 289.96 | Upgrade
| |
Revenue Growth (YoY) | 15.74% | 17.66% | 41.10% | 35.50% | -11.91% | -37.72% | Upgrade
|
Cost of Revenue | 506.08 | 503.08 | 447.62 | 306.43 | 250.35 | 275.29 | Upgrade
|
Gross Profit | 74.86 | 71.49 | 40.71 | 39.66 | 5.06 | 14.67 | Upgrade
|
Selling, General & Admin | 35.01 | 33.18 | 28.02 | 20.59 | 22.87 | 21.93 | Upgrade
|
Other Operating Expenses | -9.2 | -8.51 | -10.85 | -1.06 | -1.22 | -5.19 | Upgrade
|
Operating Expenses | 26.59 | 25.44 | 30.8 | 20.14 | 24.49 | 34.32 | Upgrade
|
Operating Income | 48.27 | 46.05 | 9.91 | 19.51 | -19.43 | -19.65 | Upgrade
|
Interest Expense | -36.77 | -36.63 | -34.28 | -32.47 | -30.92 | -32.91 | Upgrade
|
Interest & Investment Income | 1.41 | 1.41 | 1.54 | 1.06 | 1.53 | 1.39 | Upgrade
|
EBT Excluding Unusual Items | 12.91 | 10.83 | -22.84 | -11.9 | -48.83 | -51.17 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -9.95 | Upgrade
|
Asset Writedown | - | - | -18.3 | -1 | - | -25 | Upgrade
|
Pretax Income | 12.91 | 10.83 | -41.14 | -12.9 | -48.83 | -86.12 | Upgrade
|
Income Tax Expense | 5.78 | 5.19 | -2.16 | -0.59 | -5.27 | -11.3 | Upgrade
|
Earnings From Continuing Operations | 7.14 | 5.64 | -38.98 | -12.31 | -43.55 | -74.83 | Upgrade
|
Minority Interest in Earnings | 0.01 | 0.01 | 0.03 | -2.65 | -1.43 | -2.29 | Upgrade
|
Net Income | 7.15 | 5.65 | -38.94 | -14.95 | -44.99 | -77.11 | Upgrade
|
Net Income to Common | 7.15 | 5.65 | -38.94 | -14.95 | -44.99 | -77.11 | Upgrade
|
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
Shares Outstanding (Diluted) | 162 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
Shares Change (YoY) | - | - | - | - | -0.08% | -2.47% | Upgrade
|
EPS (Basic) | 0.04 | 0.03 | -0.24 | -0.09 | -0.28 | -0.48 | Upgrade
|
EPS (Diluted) | 0.04 | 0.03 | -0.24 | -0.09 | -0.28 | -0.48 | Upgrade
|
Free Cash Flow | 22.08 | 68.21 | 24.72 | -0.45 | 39.77 | -44.8 | Upgrade
|
Free Cash Flow Per Share | 0.14 | 0.42 | 0.15 | -0.00 | 0.24 | -0.28 | Upgrade
|
Gross Margin | 12.89% | 12.44% | 8.34% | 11.46% | 1.98% | 5.06% | Upgrade
|
Operating Margin | 8.31% | 8.02% | 2.03% | 5.64% | -7.61% | -6.78% | Upgrade
|
Profit Margin | 1.23% | 0.98% | -7.98% | -4.32% | -17.61% | -26.59% | Upgrade
|
Free Cash Flow Margin | 3.80% | 11.87% | 5.06% | -0.13% | 15.57% | -15.45% | Upgrade
|
EBITDA | 62.23 | 58.69 | 18.72 | 26.32 | -17.55 | -17.79 | Upgrade
|
EBITDA Margin | 10.71% | 10.21% | 3.83% | 7.61% | -6.87% | -6.13% | Upgrade
|
D&A For EBITDA | 13.96 | 12.64 | 8.81 | 6.8 | 1.88 | 1.86 | Upgrade
|
EBIT | 48.27 | 46.05 | 9.91 | 19.51 | -19.43 | -19.65 | Upgrade
|
EBIT Margin | 8.31% | 8.02% | 2.03% | 5.64% | -7.61% | -6.78% | Upgrade
|
Effective Tax Rate | 44.72% | 47.93% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.