Crescendo Corporation Berhad (KLSE: CRESNDO)
Malaysia
· Delayed Price · Currency is MYR 4.420
-0.140 (-3.07%)
At close: Sep 6, 2024
CRESNDO Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | 2019 - 2015 |
| Revenue | 810.29 | 341.34 | 215.72 | 217.12 | 222.9 | 258.25 | Upgrade
|
| Revenue Growth (YoY) | 278.27% | 58.24% | -0.65% | -2.59% | -13.69% | -12.63% | Upgrade
|
| Cost of Revenue | 330.91 | 224.44 | 138.4 | 139.25 | 144.77 | 170.35 | Upgrade
|
| Gross Profit | 479.38 | 116.9 | 77.32 | 77.87 | 78.12 | 87.9 | Upgrade
|
| Selling, General & Admin | 49.04 | 47.82 | 40.75 | 40.33 | 39.35 | 42.25 | Upgrade
|
| Operating Expenses | 49.04 | 47.82 | 40.75 | 40.33 | 39.35 | 42.25 | Upgrade
|
| Operating Income | 430.34 | 69.09 | 36.57 | 37.54 | 38.77 | 45.65 | Upgrade
|
| Interest Expense | -11.93 | -12.25 | -12.15 | -14.4 | -11.18 | -11.45 | Upgrade
|
| Interest & Investment Income | 1.58 | 1.58 | 1.98 | 1.2 | 1.54 | 2.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.33 | 21.09 | 12.01 | 9.5 | 13.26 | 13.75 | Upgrade
|
| EBT Excluding Unusual Items | 443.31 | 79.51 | 38.41 | 33.84 | 42.4 | 50.13 | Upgrade
|
| Pretax Income | 443.31 | 79.51 | 38.41 | 33.84 | 42.4 | 50.13 | Upgrade
|
| Income Tax Expense | 109.99 | 22.49 | 12.53 | 9.86 | 12.62 | 22.16 | Upgrade
|
| Earnings From Continuing Operations | 333.32 | 57.03 | 25.87 | 23.98 | 29.78 | 27.97 | Upgrade
|
| Minority Interest in Earnings | -0.83 | -0.36 | -1.35 | -2.46 | -2.98 | -1.67 | Upgrade
|
| Net Income | 332.5 | 56.67 | 24.52 | 21.52 | 26.8 | 26.3 | Upgrade
|
| Net Income to Common | 332.5 | 56.67 | 24.52 | 21.52 | 26.8 | 26.3 | Upgrade
|
| Net Income Growth | 1255.64% | 131.07% | 13.94% | -19.69% | 1.92% | -23.40% | Upgrade
|
| Shares Outstanding (Basic) | 279 | 279 | 279 | 279 | 279 | 279 | Upgrade
|
| Shares Outstanding (Diluted) | 279 | 279 | 279 | 279 | 279 | 279 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.19 | 0.20 | 0.09 | 0.08 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.20 | 0.09 | 0.08 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | 1254.64% | 131.07% | 13.94% | -19.69% | 1.92% | -23.40% | Upgrade
|
| Free Cash Flow | 210.66 | -82.48 | 48.24 | 46.66 | 32.54 | 17.54 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | -0.30 | 0.17 | 0.17 | 0.12 | 0.06 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.040 | 0.040 | 0.030 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 0% | 33.33% | -50.00% | Upgrade
|
| Gross Margin | 59.16% | 34.25% | 35.84% | 35.87% | 35.05% | 34.04% | Upgrade
|
| Operating Margin | 53.11% | 20.24% | 16.95% | 17.29% | 17.40% | 17.68% | Upgrade
|
| Profit Margin | 41.03% | 16.60% | 11.37% | 9.91% | 12.02% | 10.18% | Upgrade
|
| Free Cash Flow Margin | 26.00% | -24.16% | 22.36% | 21.49% | 14.60% | 6.79% | Upgrade
|
| EBITDA | 439.64 | 78.29 | 45.23 | 46.37 | 47.67 | 54.86 | Upgrade
|
| EBITDA Margin | 54.26% | 22.94% | 20.97% | 21.36% | 21.39% | 21.24% | Upgrade
|
| D&A For EBITDA | 9.31 | 9.21 | 8.66 | 8.83 | 8.9 | 9.21 | Upgrade
|
| EBIT | 430.34 | 69.09 | 36.57 | 37.54 | 38.77 | 45.65 | Upgrade
|
| EBIT Margin | 53.11% | 20.24% | 16.95% | 17.29% | 17.40% | 17.68% | Upgrade
|
| Effective Tax Rate | 24.81% | 28.28% | 32.63% | 29.13% | 29.77% | 44.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.