Carlo Rino Group Berhad (KLSE: CRG)
Malaysia
· Delayed Price · Currency is MYR 0.260
0.00 (0.00%)
At close: Nov 14, 2024
Carlo Rino Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2016 |
| Revenue | 104.84 | 104.84 | 113.53 | 101.79 | 76.46 | 80.61 | Upgrade
|
| Revenue Growth (YoY) | -7.65% | -7.65% | 11.54% | 33.12% | -5.15% | -34.19% | Upgrade
|
| Cost of Revenue | 38.98 | 38.98 | 43.47 | 38.74 | 32.07 | 36.93 | Upgrade
|
| Gross Profit | 65.86 | 65.86 | 70.06 | 63.04 | 44.39 | 43.68 | Upgrade
|
| Selling, General & Admin | 40.44 | 40.44 | 40.12 | 36.32 | 39.34 | 40.41 | Upgrade
|
| Other Operating Expenses | -1.71 | -1.71 | -3.35 | -1.53 | -1.76 | -2.01 | Upgrade
|
| Operating Expenses | 38.76 | 38.76 | 37 | 34.82 | 37.44 | 38.41 | Upgrade
|
| Operating Income | 27.1 | 27.1 | 33.07 | 28.22 | 6.95 | 5.27 | Upgrade
|
| Interest Expense | -0.81 | -0.81 | -0.62 | -0.72 | -0.6 | -0.89 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.91 | -0.27 | 0.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.13 | -0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 26.24 | 26.24 | 31.41 | 27.13 | 6.5 | 4.38 | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | 0.04 | 1.9 | 1.57 | 0.9 | Upgrade
|
| Pretax Income | 26.27 | 26.27 | 31.45 | 29.03 | 8.07 | 5.29 | Upgrade
|
| Income Tax Expense | 6.97 | 6.97 | 7.6 | 6.8 | 4.09 | 2.29 | Upgrade
|
| Net Income | 19.3 | 19.3 | 23.85 | 22.23 | 3.98 | 3 | Upgrade
|
| Net Income to Common | 19.3 | 19.3 | 23.85 | 22.23 | 3.98 | 3 | Upgrade
|
| Net Income Growth | -19.07% | -19.07% | 7.30% | 457.93% | 32.76% | -30.85% | Upgrade
|
| Shares Outstanding (Basic) | 806 | 806 | 806 | 806 | 806 | 806 | Upgrade
|
| Shares Outstanding (Diluted) | 806 | 806 | 806 | 806 | 806 | 806 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -19.07% | -19.07% | 7.30% | 458.00% | 32.75% | -30.85% | Upgrade
|
| Free Cash Flow | 18.71 | 18.71 | 16.74 | 18.13 | 14.8 | 29.74 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.005 | 0.003 | 0.005 | Upgrade
|
| Dividend Growth | 0% | 0% | 100.00% | 100.00% | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 62.82% | 62.82% | 61.71% | 61.94% | 58.06% | 54.18% | Upgrade
|
| Operating Margin | 25.85% | 25.85% | 29.13% | 27.72% | 9.09% | 6.54% | Upgrade
|
| Profit Margin | 18.41% | 18.41% | 21.01% | 21.84% | 5.21% | 3.72% | Upgrade
|
| Free Cash Flow Margin | 17.85% | 17.85% | 14.74% | 17.82% | 19.35% | 36.89% | Upgrade
|
| EBITDA | 29.8 | 29.8 | 35.38 | 30.31 | 9.21 | 7.96 | Upgrade
|
| EBITDA Margin | 28.42% | 28.42% | 31.17% | 29.78% | 12.04% | 9.87% | Upgrade
|
| D&A For EBITDA | 2.7 | 2.7 | 2.32 | 2.09 | 2.26 | 2.69 | Upgrade
|
| EBIT | 27.1 | 27.1 | 33.07 | 28.22 | 6.95 | 5.27 | Upgrade
|
| EBIT Margin | 25.85% | 25.85% | 29.13% | 27.72% | 9.09% | 6.54% | Upgrade
|
| Effective Tax Rate | 26.51% | 26.51% | 24.16% | 23.43% | 50.65% | 43.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.