CTOS Digital Berhad (KLSE:CTOS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8700
+0.0150 (1.75%)
At close: Jul 28, 2025

CTOS Digital Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
311.7304.85261.44194.78153.17133.23
Upgrade
Revenue Growth (YoY)
8.30%16.61%34.22%27.17%14.97%3.16%
Upgrade
Cost of Revenue
93.1483.7760.5430.1519.1917.51
Upgrade
Gross Profit
218.56221.09200.89164.63133.98115.72
Upgrade
Selling, General & Admin
143.39130.51112.3996.8883.2670.24
Upgrade
Operating Expenses
143.39130.51112.3996.8883.2670.24
Upgrade
Operating Income
75.1790.5788.567.7550.7245.48
Upgrade
Interest Expense
-10.21-9.9-6.72-4.33-5.66-4.15
Upgrade
Interest & Investment Income
0.240.20.250.170.410.22
Upgrade
Earnings From Equity Investments
34.1230.6226.1823.277.221.79
Upgrade
Other Non Operating Income (Expenses)
1.20.95-0.211.360.18-0.06
Upgrade
EBT Excluding Unusual Items
100.51112.45108.0188.2352.8643.28
Upgrade
Merger & Restructuring Charges
------0.4
Upgrade
Gain (Loss) on Sale of Investments
-00.350.35--
Upgrade
Gain (Loss) on Sale of Assets
--0.01-00-0.08
Upgrade
Other Unusual Items
---0.05-2.890.18-
Upgrade
Pretax Income
100.51112.45108.3285.6853.0442.8
Upgrade
Income Tax Expense
5.286.56-9.6513.969.342.27
Upgrade
Earnings From Continuing Operations
95.23105.9117.9871.7243.7140.52
Upgrade
Earnings From Discontinued Operations
-----1.13-2.55
Upgrade
Net Income to Company
95.23105.9117.9871.7242.5737.98
Upgrade
Minority Interest in Earnings
0.310.380.13-0.551.21
Upgrade
Net Income
95.55106.27118.1171.7243.1239.19
Upgrade
Net Income to Common
95.55106.27118.1171.7243.1239.19
Upgrade
Net Income Growth
-24.60%-10.02%64.69%66.31%10.04%0.46%
Upgrade
Shares Outstanding (Basic)
2,3102,3102,3102,2912,0912,000
Upgrade
Shares Outstanding (Diluted)
2,3102,3102,3102,2912,0912,001
Upgrade
Shares Change (YoY)
--0.81%9.58%4.49%-0.46%
Upgrade
EPS (Basic)
0.040.050.050.030.020.02
Upgrade
EPS (Diluted)
0.040.050.050.030.020.02
Upgrade
EPS Growth
-24.60%-10.02%63.36%51.77%10.12%-3.46%
Upgrade
Free Cash Flow
111.8199.87111.178.8264.7544.89
Upgrade
Free Cash Flow Per Share
0.050.040.050.030.030.02
Upgrade
Dividend Per Share
0.0290.0330.0330.0190.0120.012
Upgrade
Dividend Growth
-22.46%-2.37%77.55%58.49%-4.60%12.73%
Upgrade
Gross Margin
70.12%72.52%76.84%84.52%87.47%86.86%
Upgrade
Operating Margin
24.12%29.71%33.85%34.78%33.11%34.14%
Upgrade
Profit Margin
30.65%34.86%45.18%36.82%28.15%29.41%
Upgrade
Free Cash Flow Margin
35.87%32.76%42.50%40.46%42.27%33.70%
Upgrade
EBITDA
82.9597.1895.3373.5256.9351.02
Upgrade
EBITDA Margin
26.61%31.88%36.46%37.75%37.17%38.30%
Upgrade
D&A For EBITDA
7.786.616.835.786.215.54
Upgrade
EBIT
75.1790.5788.567.7550.7245.48
Upgrade
EBIT Margin
24.12%29.71%33.85%34.78%33.11%34.14%
Upgrade
Effective Tax Rate
5.25%5.83%-16.30%17.61%5.31%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.