CTOS Digital Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Sep '24 Sep 5, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	2,888	3,257	3,280	3,982	-	-	Upgrade
Market Cap Growth	6.47%	-0.70%	-17.62%	-	-	-	Upgrade
Enterprise Value	3,066	3,362	3,405	3,945	-	-	Upgrade
Last Close Price	1.25	1.38	1.37	1.72	-	-	Upgrade
PE Ratio	22.79	26.97	43.75	83.58	-	-	Upgrade
PS Ratio	10.03	12.46	16.84	26.00	-	-	Upgrade
PB Ratio	4.97	5.48	6.40	12.93	-	-	Upgrade
P/FCF Ratio	31.90	29.32	41.62	61.50	-	-	Upgrade
P/OCF Ratio	37.78	29.03	39.01	59.14	-	-	Upgrade
EV/Sales Ratio	10.65	12.86	17.48	25.76	-	-	Upgrade
EV/EBITDA Ratio	23.99	35.27	46.31	69.30	-	-	Upgrade
EV/EBIT Ratio	26.07	37.99	50.26	77.79	-	-	Upgrade
EV/FCF Ratio	33.87	30.26	43.20	60.93	-	-	Upgrade
Debt / Equity Ratio	0.34	0.25	0.30	0.02	1.16	0.57	Upgrade
Debt / EBITDA Ratio	1.91	1.56	2.03	0.08	2.55	0.93	Upgrade
Debt / FCF Ratio	2.16	1.36	1.94	0.07	3.00	0.97	Upgrade
Asset Turnover	0.37	0.34	0.36	0.48	0.64	1.12	Upgrade
Quick Ratio	0.80	0.64	0.59	1.59	0.30	0.46	Upgrade
Current Ratio	0.80	0.77	0.70	1.76	0.34	0.53	Upgrade
Return on Equity (ROE)	22.62%	21.31%	17.48%	20.63%	41.63%	56.14%	Upgrade
Return on Assets (ROA)	7.32%	7.18%	7.73%	9.96%	13.59%	22.55%	Upgrade
Return on Capital (ROIC)	8.01%	7.84%	8.66%	11.26%	15.20%	26.65%	Upgrade
Earnings Yield	4.39%	3.63%	2.19%	1.08%	-	-	Upgrade
FCF Yield	3.13%	3.41%	2.40%	1.63%	-	-	Upgrade
Dividend Yield	2.62%	2.41%	1.37%	0.69%	-	-	Upgrade
Payout Ratio	64.46%	38.78%	58.92%	95.12%	26.79%	55.69%	Upgrade
Buyback Yield / Dilution	0.01%	-0.82%	-9.58%	-4.49%	0.46%	-0.28%	Upgrade
Total Shareholder Return	2.63%	1.60%	-8.21%	-3.81%	0.46%	-0.28%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.