Cuscapi Berhad (KLSE:CUSCAPI)
Malaysia · Delayed Price · Currency is MYR 0.1100
+0.0050 (4.76%)
At close: Jan 27, 2026
Cuscapi Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 29.92 | 43.61 | 18.92 | 10.7 | 9.94 | 10 | Upgrade | |
Revenue Growth (YoY) | -23.22% | 130.46% | 76.86% | 7.62% | -0.61% | -52.09% | Upgrade |
Cost of Revenue | 16.58 | 25.22 | 10.61 | 6.65 | 7.31 | 10.05 | Upgrade |
Gross Profit | 13.34 | 18.39 | 8.31 | 4.05 | 2.64 | -0.05 | Upgrade |
Selling, General & Admin | 4.29 | 5.28 | 6.63 | 7.49 | 8.76 | 9.96 | Upgrade |
Amortization of Goodwill & Intangibles | 6.13 | - | - | - | - | 3.83 | Upgrade |
Other Operating Expenses | -0.3 | -0.81 | -0.47 | -0.88 | -0.17 | - | Upgrade |
Operating Expenses | 10.73 | 5.08 | 6.75 | 6.6 | 8.92 | 14.69 | Upgrade |
Operating Income | 2.61 | 13.32 | 1.56 | -2.55 | -6.28 | -14.74 | Upgrade |
Interest Expense | -0.16 | -0.16 | -0.45 | -0.37 | -1.15 | -1.02 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | - | 0.23 | 0.31 | Upgrade |
Earnings From Equity Investments | -0.13 | -1.06 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.84 | 0.19 | Upgrade |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | - | - | 0 | 0.14 | Upgrade |
EBT Excluding Unusual Items | 2.3 | 12.07 | 1.13 | -2.92 | -6.36 | -15.12 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.05 | - | - | - | Upgrade |
Asset Writedown | 1.6 | 1.6 | 0.26 | - | - | -0.32 | Upgrade |
Other Unusual Items | - | - | - | - | 1.26 | 0.09 | Upgrade |
Pretax Income | 3.92 | 13.69 | 1.44 | -2.92 | -5.09 | -15.35 | Upgrade |
Income Tax Expense | 0.19 | 0.33 | 0.17 | 0.13 | 0.21 | 0.07 | Upgrade |
Earnings From Continuing Operations | 3.73 | 13.36 | 1.27 | -3.05 | -5.31 | -15.42 | Upgrade |
Minority Interest in Earnings | 0.02 | 0.02 | -0.01 | 0.02 | 0.01 | 0.02 | Upgrade |
Net Income | 3.75 | 13.38 | 1.26 | -3.04 | -5.3 | -15.4 | Upgrade |
Net Income to Common | 3.75 | 13.38 | 1.26 | -3.04 | -5.3 | -15.4 | Upgrade |
Net Income Growth | -76.95% | 958.85% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 945 | 945 | 945 | 945 | 898 | 859 | Upgrade |
Shares Outstanding (Diluted) | 945 | 945 | 945 | 945 | 898 | 859 | Upgrade |
Shares Change (YoY) | - | - | - | 5.17% | 4.56% | - | Upgrade |
EPS (Basic) | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | -0.02 | Upgrade |
EPS Growth | -76.96% | 959.09% | - | - | - | - | Upgrade |
Free Cash Flow | 37.2 | 39.56 | -22.56 | 2.06 | -3.46 | -7.8 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.04 | -0.02 | 0.00 | -0.00 | -0.01 | Upgrade |
Gross Margin | 44.58% | 42.18% | 43.93% | 37.87% | 26.51% | -0.49% | Upgrade |
Operating Margin | 8.74% | 30.54% | 8.24% | -23.85% | -63.17% | -147.36% | Upgrade |
Profit Margin | 12.53% | 30.68% | 6.68% | -28.37% | -53.26% | -153.93% | Upgrade |
Free Cash Flow Margin | 124.30% | 90.72% | -119.23% | 19.27% | -34.83% | -78.00% | Upgrade |
EBITDA | 13.1 | 17.74 | 4.07 | -0.25 | -5.21 | -9.48 | Upgrade |
EBITDA Margin | 43.78% | 40.67% | 21.49% | -2.37% | -52.42% | -94.78% | Upgrade |
D&A For EBITDA | 10.49 | 4.42 | 2.51 | 2.3 | 1.07 | 5.26 | Upgrade |
EBIT | 2.61 | 13.32 | 1.56 | -2.55 | -6.28 | -14.74 | Upgrade |
EBIT Margin | 8.74% | 30.54% | 8.24% | -23.85% | -63.17% | -147.36% | Upgrade |
Effective Tax Rate | 4.76% | 2.42% | 11.51% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.