Country View Berhad (KLSE:CVIEW)

Country View Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	379.68	195.39	109.71	81.32	68.13
Revenue Growth (YoY)	94.31%	78.11%	34.91%	19.35%	-24.48%
Cost of Revenue	230.97	129.07	67.15	56.34	46.84
Gross Profit	148.71	66.32	42.55	24.98	21.29
Selling, General & Admin	31.1	27.38	25.23	23.57	17.03
Operating Expenses	31.1	27.38	25.26	23.57	17.03
Operating Income	117.61	38.94	17.29	1.41	4.26
Interest Expense	-7.33	-7.84	-6.36	-3.67	-2.53
Interest & Investment Income	-	0.2	0.22	0.21	0.23
Other Non Operating Income (Expenses)	1.09	0.68	0.81	6.19	7.99
EBT Excluding Unusual Items	111.37	31.98	11.96	4.13	9.96
Other Unusual Items	-	-	-	0.01	0.04
Pretax Income	111.37	31.98	11.96	4.13	9.99
Income Tax Expense	29.07	6.43	4.03	1.09	3.38
Net Income	82.3	25.55	7.94	3.04	6.61
Net Income to Common	82.3	25.55	7.94	3.04	6.61
Net Income Growth	222.12%	221.97%	161.19%	-54.07%	-50.99%
Shares Outstanding (Basic)	100	100	100	100	100
Shares Outstanding (Diluted)	100	100	100	100	100
EPS (Basic)	0.82	0.26	0.08	0.03	0.07
EPS (Diluted)	0.82	0.26	0.08	0.03	0.07
EPS Growth	222.12%	221.97%	161.19%	-54.07%	-50.99%
Free Cash Flow	149.74	49.92	-16.82	-11.52	45.43
Free Cash Flow Per Share	1.50	0.50	-0.17	-0.12	0.45
Dividend Per Share	0.530	0.150	0.070	0.070	0.050
Dividend Growth	253.33%	114.29%	-	40.00%	66.67%
Gross Margin	39.17%	33.94%	38.79%	30.72%	31.25%
Operating Margin	30.98%	19.93%	15.76%	1.73%	6.26%
Profit Margin	21.68%	13.08%	7.23%	3.74%	9.71%
Free Cash Flow Margin	39.44%	25.55%	-15.33%	-14.17%	66.68%
EBITDA	118.19	39.51	17.76	1.87	4.88
EBITDA Margin	31.13%	20.22%	16.19%	2.31%	7.16%
D&A For EBITDA	0.58	0.57	0.47	0.47	0.61
EBIT	117.61	38.94	17.29	1.41	4.26
EBIT Margin	30.98%	19.93%	15.76%	1.73%	6.26%
Effective Tax Rate	26.10%	20.11%	33.65%	26.48%	33.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.