Cyberjaya Education Group Berhad (KLSE:CYBERE)
Malaysia
· Delayed Price · Currency is MYR 0.8800
-0.0500 (-5.38%)
At close: Jun 18, 2025
KLSE:CYBERE Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 171.85 | 162.66 | 123.11 | 120.99 | 107.92 | 89.68 | Upgrade
|
Revenue Growth (YoY) | 39.59% | 32.12% | 1.76% | 12.11% | 20.34% | -8.02% | Upgrade
|
Cost of Revenue | 69.47 | 66.58 | 62.18 | 60.11 | 48.26 | 56.08 | Upgrade
|
Gross Profit | 102.38 | 96.08 | 60.94 | 60.88 | 59.66 | 33.6 | Upgrade
|
Selling, General & Admin | 76.77 | 72.38 | 53.75 | 46.23 | 41.35 | 44.31 | Upgrade
|
Other Operating Expenses | -2.1 | -2.1 | -13.53 | - | -1.76 | -15.36 | Upgrade
|
Operating Expenses | 75.11 | 73.08 | 42.25 | 47.21 | 43.96 | 31.51 | Upgrade
|
Operating Income | 27.27 | 23 | 18.68 | 13.67 | 15.7 | 2.09 | Upgrade
|
Interest Expense | -10.38 | -11.5 | -11.13 | -10.06 | -11.87 | -18.16 | Upgrade
|
Interest & Investment Income | 0.41 | 0.21 | 0.02 | 0.02 | 0.08 | 0.04 | Upgrade
|
Other Non Operating Income (Expenses) | -0.72 | - | - | 3.74 | - | - | Upgrade
|
EBT Excluding Unusual Items | 16.57 | 11.72 | 7.57 | 7.36 | 3.9 | -16.04 | Upgrade
|
Other Unusual Items | - | - | - | - | - | 4.03 | Upgrade
|
Pretax Income | 16.57 | 11.72 | 7.57 | 7.36 | 3.9 | -12.01 | Upgrade
|
Income Tax Expense | 0.17 | 1.54 | 1.6 | 0.82 | 0.4 | -1.8 | Upgrade
|
Earnings From Continuing Operations | 16.41 | 10.18 | 5.97 | 6.54 | 3.5 | -10.21 | Upgrade
|
Minority Interest in Earnings | 0 | 0.02 | 0.05 | 0.01 | - | - | Upgrade
|
Net Income | 16.41 | 10.2 | 6.02 | 6.55 | 3.5 | -10.21 | Upgrade
|
Net Income to Common | 16.41 | 10.2 | 6.02 | 6.55 | 3.5 | -10.21 | Upgrade
|
Net Income Growth | 172.41% | 69.26% | -8.00% | 86.98% | - | - | Upgrade
|
Shares Outstanding (Basic) | 170 | 168 | 147 | 168 | 131 | 124 | Upgrade
|
Shares Outstanding (Diluted) | 170 | 168 | 147 | 168 | 131 | 124 | Upgrade
|
Shares Change (YoY) | 7.29% | 14.43% | -12.61% | 28.50% | 5.38% | - | Upgrade
|
EPS (Basic) | 0.10 | 0.06 | 0.04 | 0.04 | 0.03 | -0.08 | Upgrade
|
EPS (Diluted) | 0.10 | 0.06 | 0.04 | 0.04 | 0.03 | -0.08 | Upgrade
|
EPS Growth | 135.42% | 47.92% | 5.26% | 45.52% | - | - | Upgrade
|
Free Cash Flow | 19.01 | 18.99 | -109.14 | -1.83 | 7.89 | -0.13 | Upgrade
|
Free Cash Flow Per Share | 0.11 | 0.11 | -0.74 | -0.01 | 0.06 | -0.00 | Upgrade
|
Gross Margin | 59.57% | 59.07% | 49.50% | 50.32% | 55.28% | 37.46% | Upgrade
|
Operating Margin | 15.87% | 14.14% | 15.18% | 11.30% | 14.55% | 2.33% | Upgrade
|
Profit Margin | 9.55% | 6.27% | 4.89% | 5.41% | 3.25% | -11.39% | Upgrade
|
Free Cash Flow Margin | 11.06% | 11.67% | -88.65% | -1.51% | 7.31% | -0.14% | Upgrade
|
EBITDA | 37.69 | 34.3 | 26.07 | 21.86 | 22.62 | 9.13 | Upgrade
|
EBITDA Margin | 21.93% | 21.09% | 21.17% | 18.07% | 20.96% | 10.18% | Upgrade
|
D&A For EBITDA | 10.43 | 11.3 | 7.38 | 8.19 | 6.92 | 7.04 | Upgrade
|
EBIT | 27.27 | 23 | 18.68 | 13.67 | 15.7 | 2.09 | Upgrade
|
EBIT Margin | 15.87% | 14.14% | 15.18% | 11.30% | 14.55% | 2.33% | Upgrade
|
Effective Tax Rate | 1.00% | 13.13% | 21.10% | 11.17% | 10.25% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.