D & O Green Technologies Berhad (KLSE:D&O)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.310
+0.010 (0.77%)
At close: May 2, 2025

KLSE:D&O Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,0761,017983.03846.55575.78
Upgrade
Revenue Growth (YoY)
5.86%3.42%16.12%47.03%14.17%
Upgrade
Cost of Revenue
861.22805.71721.91594.87417.92
Upgrade
Gross Profit
214.95210.91261.12251.68157.86
Upgrade
Selling, General & Admin
77.8971.1772.8466.4252.72
Upgrade
Operating Expenses
79.4472.417366.4852.84
Upgrade
Operating Income
135.5138.5188.11185.2105.03
Upgrade
Interest Expense
-22.09-20.99-7.13-1.82-2.57
Upgrade
Interest & Investment Income
---1.362.74
Upgrade
Earnings From Equity Investments
-0.01-0.01-0.01-0.02-
Upgrade
Other Non Operating Income (Expenses)
-66.01-67.99-90.45-46.61-38.86
Upgrade
EBT Excluding Unusual Items
47.3949.5190.53138.166.34
Upgrade
Gain (Loss) on Sale of Investments
-1.72----
Upgrade
Pretax Income
45.6749.5190.53138.166.34
Upgrade
Income Tax Expense
2.891.817.0914.310.96
Upgrade
Earnings From Continuing Operations
42.7947.6983.44123.855.38
Upgrade
Net Income to Company
42.7947.6983.44123.855.38
Upgrade
Minority Interest in Earnings
-3.29-3.55-8.3-13.27-5.72
Upgrade
Net Income
39.544.1475.15110.5349.65
Upgrade
Preferred Dividends & Other Adjustments
2.26-4.95.662.45
Upgrade
Net Income to Common
37.2444.1470.25104.8747.2
Upgrade
Net Income Growth
-10.52%-41.26%-32.01%122.61%42.39%
Upgrade
Shares Outstanding (Basic)
1,2391,2381,2371,1861,133
Upgrade
Shares Outstanding (Diluted)
1,6161,6161,6151,5631,528
Upgrade
Shares Change (YoY)
0.03%0.06%3.30%2.33%0.96%
Upgrade
EPS (Basic)
0.030.040.060.090.04
Upgrade
EPS (Diluted)
0.020.030.050.070.03
Upgrade
EPS Growth
-10.54%-41.30%-34.18%117.55%41.03%
Upgrade
Free Cash Flow
-32.92-57.13-223.56-86.63-4.35
Upgrade
Free Cash Flow Per Share
-0.02-0.04-0.14-0.06-0.00
Upgrade
Dividend Per Share
0.0030.0030.0130.0150.006
Upgrade
Dividend Growth
--76.92%-13.33%130.77%-35.00%
Upgrade
Gross Margin
19.97%20.75%26.56%29.73%27.42%
Upgrade
Operating Margin
12.59%13.62%19.14%21.88%18.24%
Upgrade
Profit Margin
3.46%4.34%7.15%12.39%8.20%
Upgrade
Free Cash Flow Margin
-3.06%-5.62%-22.74%-10.23%-0.76%
Upgrade
EBITDA
219.21214.35250.44233.41144.72
Upgrade
EBITDA Margin
20.37%21.08%25.48%27.57%25.14%
Upgrade
D&A For EBITDA
83.7175.8562.3348.2239.7
Upgrade
EBIT
135.5138.5188.11185.2105.03
Upgrade
EBIT Margin
12.59%13.62%19.14%21.88%18.24%
Upgrade
Effective Tax Rate
6.32%3.66%7.83%10.36%16.52%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.