D & O Green Technologies Berhad (KLSE:D&O)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4500
-0.0200 (-4.26%)
At close: Oct 30, 2026

KLSE:D&O Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
961.61989.71,0761,017983.03846.55
Revenue Growth
-5.90%-8.04%5.86%3.42%16.12%47.03%
Gross Profit
74.77160.19214.95210.91261.12251.68
Operating Income
12.788.39135.5138.5188.11185.2
Net Income
-313.45-228.1537.2444.1470.25104.87
Earnings Per Share
-0.25-0.180.020.030.050.07
EPS Growth
---10.54%-41.30%-34.18%117.55%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
252.51242.01292.64248.75195.35166.03
Others
0.120.083.550.1220.2120.43
North America
62.5558.1578.1977.13--
Asia
646.42689.46701.79690.62709.36596.41
Total
961.61989.71,0761,017983.03846.55

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
171.55233.26240.3262.48255.03288.77
Total Debt
417.44484.34508.24491.62430.28180.5
Net Cash (Debt)
-245.89-251.08-267.94-229.15-175.25108.27
Net Cash Growth
------
Net Cash Per Share
-0.20-0.20-0.17-0.14-0.110.07

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.9445.8597.1932.97-35.9478.36
Capital Expenditures
-18.65-30.64-130.11-90.1-187.62-164.99
Free Cash Flow
51.2815.21-32.92-57.13-223.56-86.63
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.78%16.19%19.97%20.75%26.56%29.73%
Operating Margin
1.32%8.93%12.59%13.62%19.14%21.88%
Pretax Margin
-39.64%-29.03%4.24%4.87%9.21%16.31%
Profit Margin
-32.60%-23.05%3.46%4.34%7.15%12.39%
FCF Margin
5.33%1.54%-3.06%-5.62%-22.74%-10.23%

Dividends

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0030.0030.0130.015
Dividend Per Share Growth
0%-76.92%-13.33%130.77%
Dividend Yield
0.14%0.08%0.30%0.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--91.17132.4798.3690.81
Forward PE
30.6122.3231.1644.5334.2748.44
P/FCF Ratio
14.1879.73----
PS Ratio
0.761.233.165.757.0311.25