D & O Green Technologies Berhad (KLSE:D&O)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3700
+0.0100 (2.78%)
At close: Aug 10, 2026

KLSE:D_O Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
974.4989.71,0761,017983.03846.55
Revenue Growth
-6.60%-8.04%5.86%3.42%16.12%47.03%
Gross Profit
101.13160.19214.95210.91261.12251.68
Operating Income
28.8988.39135.5138.5188.11185.2
Net Income
-287.13-228.1537.2444.1470.25104.87
Earnings Per Share
-0.23-0.180.020.030.050.07
EPS Growth
---10.54%-41.30%-34.18%117.55%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
664.22689.46701.79690.62709.36596.41
Europe
247.32242.01292.64248.75195.35166.03
North America
62.7558.1578.1977.13--
Others
0.120.083.550.1220.2120.43
Total
974.4989.71,0761,017983.03846.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
194.4233.26240.3262.48255.03288.77
Total Debt
442.79484.34508.24491.62430.28180.5
Net Cash (Debt)
-248.38-251.08-267.94-229.15-175.25108.27
Net Cash Growth
------
Net Cash Per Share
-0.20-0.20-0.17-0.14-0.110.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78.2745.8597.1932.97-35.9478.36
Capital Expenditures
-18.94-30.64-130.11-90.1-187.62-164.99
Free Cash Flow
59.3315.21-32.92-57.13-223.56-86.63
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.38%16.19%19.97%20.75%26.56%29.73%
Operating Margin
2.96%8.93%12.59%13.62%19.14%21.88%
Pretax Margin
-36.16%-29.03%4.24%4.87%9.21%16.31%
Profit Margin
-29.47%-23.05%3.46%4.34%7.15%12.39%
FCF Margin
6.09%1.54%-3.06%-5.62%-22.74%-10.23%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0030.0030.0130.015
Dividend Per Share Growth
0%-76.92%-13.33%130.77%
Dividend Yield
0.14%0.08%0.30%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--91.17132.4798.3690.81
Forward PE
17.5122.3231.1644.5334.2748.44
P/FCF Ratio
10.0879.73----
PS Ratio
0.611.233.165.757.0311.25