D & O Green Technologies Berhad (KLSE:D&O)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3950
-0.0300 (-7.06%)
At close: Aug 28, 2026

KLSE:D_O Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
961.61989.71,0761,017983.03846.55
Revenue Growth
-5.90%-8.04%5.86%3.42%16.12%47.03%
Gross Profit
74.77160.19214.95210.91261.12251.68
Operating Income
12.788.39135.5138.5188.11185.2
Net Income
-313.45-228.1537.2444.1470.25104.87
Earnings Per Share
-0.25-0.180.020.030.050.07
EPS Growth
---10.54%-41.30%-34.18%117.55%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
252.51242.01292.64248.75195.35166.03
Others
0.120.083.550.1220.2120.43
North America
62.5558.1578.1977.13--
Asia
646.42689.46701.79690.62709.36596.41
Total
961.61989.71,0761,017983.03846.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
171.55233.26240.3262.48255.03288.77
Total Debt
417.44484.34508.24491.62430.28180.5
Net Cash (Debt)
-245.89-251.08-267.94-229.15-175.25108.27
Net Cash Growth
------
Net Cash Per Share
-0.20-0.20-0.17-0.14-0.110.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.9445.8597.1932.97-35.9478.36
Capital Expenditures
-18.65-30.64-130.11-90.1-187.62-164.99
Free Cash Flow
51.2815.21-32.92-57.13-223.56-86.63
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.78%16.19%19.97%20.75%26.56%29.73%
Operating Margin
1.32%8.93%12.59%13.62%19.14%21.88%
Pretax Margin
-39.64%-29.03%4.24%4.87%9.21%16.31%
Profit Margin
-32.60%-23.05%3.46%4.34%7.15%12.39%
FCF Margin
5.33%1.54%-3.06%-5.62%-22.74%-10.23%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0030.0030.0130.015
Dividend Per Share Growth
0%-76.92%-13.33%130.77%
Dividend Yield
0.14%0.08%0.30%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--91.17132.4798.3690.81
Forward PE
20.0522.3231.1644.5334.2748.44
P/FCF Ratio
12.4579.73----
PS Ratio
0.661.233.165.757.0311.25