Dancomech Holdings Berhad (KLSE:DANCO)
Malaysia · Delayed Price · Currency is MYR 0.3850
+0.0050 (1.32%)
At close: Jan 27, 2026
Dancomech Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 200.25 | 222.67 | 211.77 | 211.96 | 205.39 | 118.77 | Upgrade | |
Revenue Growth (YoY) | -6.07% | 5.15% | -0.09% | 3.20% | 72.93% | 46.86% | Upgrade |
Cost of Revenue | 156.04 | 171.68 | 163.36 | 166.79 | 163.55 | 88.17 | Upgrade |
Gross Profit | 44.21 | 50.99 | 48.41 | 45.18 | 41.84 | 30.6 | Upgrade |
Selling, General & Admin | 19.14 | 21.6 | 20.51 | 17.24 | 17.3 | 13.67 | Upgrade |
Other Operating Expenses | -5.57 | -5.96 | -3.76 | -1.33 | -2.97 | -1.64 | Upgrade |
Operating Expenses | 14.19 | 16.24 | 17.66 | 17.74 | 14.65 | 11.69 | Upgrade |
Operating Income | 30.02 | 34.75 | 30.75 | 27.44 | 27.19 | 18.91 | Upgrade |
Interest Expense | -0.78 | -0.83 | -0.86 | -0.52 | -0.5 | -0.19 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 1.41 | Upgrade |
Earnings From Equity Investments | -0.01 | -0.08 | -0.02 | -0 | -0.13 | -0.03 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.12 | Upgrade |
Other Non Operating Income (Expenses) | -1.28 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 27.95 | 33.84 | 29.87 | 26.91 | 26.57 | 20.22 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.11 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade |
Other Unusual Items | - | - | - | - | - | 1.26 | Upgrade |
Pretax Income | 27.95 | 33.84 | 29.87 | 26.91 | 26.57 | 21.42 | Upgrade |
Income Tax Expense | 7.81 | 9.08 | 7.52 | 7.78 | 6.45 | 5.45 | Upgrade |
Earnings From Continuing Operations | 20.14 | 24.76 | 22.35 | 19.13 | 20.12 | 15.96 | Upgrade |
Minority Interest in Earnings | -0.91 | -1.6 | -1.35 | -0.93 | -3.53 | -0.18 | Upgrade |
Net Income | 19.23 | 23.16 | 21.01 | 18.2 | 16.59 | 15.78 | Upgrade |
Net Income to Common | 19.23 | 23.16 | 21.01 | 18.2 | 16.59 | 15.78 | Upgrade |
Net Income Growth | -8.66% | 10.22% | 15.45% | 9.68% | 5.15% | 10.68% | Upgrade |
Shares Outstanding (Basic) | 443 | 443 | 443 | 412 | 317 | 304 | Upgrade |
Shares Outstanding (Diluted) | 443 | 443 | 443 | 412 | 383 | 358 | Upgrade |
Shares Change (YoY) | - | - | 7.45% | 7.53% | 7.14% | 0.50% | Upgrade |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | Upgrade |
EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | Upgrade |
EPS Growth | -8.66% | 10.22% | 7.45% | 10.45% | - | -0.00% | Upgrade |
Free Cash Flow | 29.13 | 24.8 | 11.21 | 7.91 | 20.38 | 13.07 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.06 | 0.03 | 0.02 | 0.05 | 0.04 | Upgrade |
Dividend Per Share | 0.025 | 0.025 | 0.022 | 0.020 | 0.020 | 0.020 | Upgrade |
Dividend Growth | 11.11% | 11.11% | 12.50% | - | - | 14.29% | Upgrade |
Gross Margin | 22.08% | 22.90% | 22.86% | 21.31% | 20.37% | 25.77% | Upgrade |
Operating Margin | 14.99% | 15.60% | 14.52% | 12.95% | 13.24% | 15.92% | Upgrade |
Profit Margin | 9.60% | 10.40% | 9.92% | 8.58% | 8.08% | 13.28% | Upgrade |
Free Cash Flow Margin | 14.55% | 11.14% | 5.29% | 3.73% | 9.92% | 11.01% | Upgrade |
EBITDA | 33.49 | 37.62 | 33.88 | 30.41 | 30.06 | 20.62 | Upgrade |
EBITDA Margin | 16.72% | 16.89% | 16.00% | 14.35% | 14.64% | 17.36% | Upgrade |
D&A For EBITDA | 3.47 | 2.87 | 3.13 | 2.97 | 2.87 | 1.71 | Upgrade |
EBIT | 30.02 | 34.75 | 30.75 | 27.44 | 27.19 | 18.91 | Upgrade |
EBIT Margin | 14.99% | 15.60% | 14.52% | 12.95% | 13.24% | 15.92% | Upgrade |
Effective Tax Rate | 27.95% | 26.84% | 25.17% | 28.92% | 24.27% | 25.47% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.