Daythree Digital Berhad (KLSE:DAY3)
Malaysia
· Delayed Price · Currency is MYR 0.2050
0.00 (0.00%)
At close: Apr 18, 2025
Daythree Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 88.01 | 89.87 | 65.11 | 58.13 | 47.71 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | 38.05% | 11.99% | 21.84% | 27.36% | Upgrade
|
| Cost of Revenue | 76.52 | 68.54 | 48.7 | 43.16 | 37.94 | Upgrade
|
| Gross Profit | 11.49 | 21.33 | 16.4 | 14.97 | 9.77 | Upgrade
|
| Selling, General & Admin | 11.48 | 10.22 | 7.7 | 4.9 | 3.85 | Upgrade
|
| Other Operating Expenses | -0.79 | -0.02 | -0.01 | -0.01 | - | Upgrade
|
| Operating Expenses | 10.68 | 10.26 | 7.7 | 5 | 3.89 | Upgrade
|
| Operating Income | 0.81 | 11.08 | 8.7 | 9.97 | 5.88 | Upgrade
|
| Interest Expense | -0.78 | -0.69 | -0.36 | -0.37 | -0.37 | Upgrade
|
| Interest & Investment Income | - | 0.37 | 0.19 | 0.11 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.06 | 0.01 | - | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.03 | 10.81 | 8.54 | 9.72 | 5.65 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.05 | - | Upgrade
|
| Pretax Income | 0.03 | 10.81 | 8.54 | 9.67 | 5.65 | Upgrade
|
| Income Tax Expense | -2.98 | 3.24 | 2.3 | 0.04 | - | Upgrade
|
| Net Income | 3.01 | 7.57 | 6.25 | 9.63 | 5.65 | Upgrade
|
| Net Income to Common | 3.01 | 7.57 | 6.25 | 9.63 | 5.65 | Upgrade
|
| Net Income Growth | -60.21% | 21.25% | -35.13% | 70.47% | 47.19% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 291 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 480 | 291 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 65.13% | 14434.17% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | 3.12 | 4.82 | 2.82 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.03 | 3.12 | 4.82 | 2.82 | Upgrade
|
| EPS Growth | -75.90% | -99.17% | -35.13% | 70.47% | 47.19% | Upgrade
|
| Free Cash Flow | -4 | -3.46 | 5.04 | 4.95 | 9.65 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 2.52 | 2.47 | 4.83 | Upgrade
|
| Dividend Per Share | - | - | 8.000 | 0.300 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 2566.67% | -70.00% | 53.85% | Upgrade
|
| Gross Margin | 13.06% | 23.74% | 25.19% | 25.75% | 20.48% | Upgrade
|
| Operating Margin | 0.92% | 12.32% | 13.37% | 17.16% | 12.33% | Upgrade
|
| Profit Margin | 3.43% | 8.43% | 9.59% | 16.56% | 11.84% | Upgrade
|
| Free Cash Flow Margin | -4.55% | -3.85% | 7.74% | 8.51% | 20.23% | Upgrade
|
| EBITDA | 1.84 | 11.99 | 9.46 | 10.67 | 6.35 | Upgrade
|
| EBITDA Margin | 2.09% | 13.35% | 14.52% | 18.36% | 13.31% | Upgrade
|
| D&A For EBITDA | 1.03 | 0.92 | 0.75 | 0.7 | 0.47 | Upgrade
|
| EBIT | 0.81 | 11.08 | 8.7 | 9.97 | 5.88 | Upgrade
|
| EBIT Margin | 0.92% | 12.32% | 13.37% | 17.16% | 12.33% | Upgrade
|
| Effective Tax Rate | - | 29.95% | 26.89% | 0.42% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.