Daythree Digital Berhad (KLSE:DAY3)
Malaysia · Delayed Price · Currency is MYR 0.1600
+0.0100 (6.67%)
At close: Jul 17, 2025
Daythree Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 83.67 | 88.01 | 89.87 | 65.11 | 58.13 | 47.71 | Upgrade | |
Revenue Growth (YoY) | -9.47% | -2.07% | 38.05% | 11.99% | 21.84% | 27.36% | Upgrade |
Cost of Revenue | 76.63 | 76.52 | 68.54 | 48.7 | 43.16 | 37.94 | Upgrade |
Gross Profit | 7.04 | 11.49 | 21.33 | 16.4 | 14.97 | 9.77 | Upgrade |
Selling, General & Admin | 12.28 | 11.44 | 10.22 | 7.7 | 4.9 | 3.85 | Upgrade |
Other Operating Expenses | 0.05 | -0.01 | -0.02 | -0.01 | -0.01 | - | Upgrade |
Operating Expenses | 12.31 | 11.41 | 10.26 | 7.7 | 5 | 3.89 | Upgrade |
Operating Income | -5.27 | 0.08 | 11.08 | 8.7 | 9.97 | 5.88 | Upgrade |
Interest Expense | -0.87 | -0.78 | -0.69 | -0.36 | -0.37 | -0.37 | Upgrade |
Interest & Investment Income | 0.72 | 0.72 | 0.37 | 0.19 | 0.11 | 0.13 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.06 | 0.01 | - | 0.01 | Upgrade |
EBT Excluding Unusual Items | -5.42 | 0.03 | 10.81 | 8.54 | 9.72 | 5.65 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.05 | - | Upgrade |
Pretax Income | -5.42 | 0.03 | 10.81 | 8.54 | 9.67 | 5.65 | Upgrade |
Income Tax Expense | -3.57 | -2.98 | 3.24 | 2.3 | 0.04 | - | Upgrade |
Net Income | -1.85 | 3.01 | 7.57 | 6.25 | 9.63 | 5.65 | Upgrade |
Net Income to Common | -1.85 | 3.01 | 7.57 | 6.25 | 9.63 | 5.65 | Upgrade |
Net Income Growth | - | -60.21% | 21.25% | -35.13% | 70.47% | 47.19% | Upgrade |
Shares Outstanding (Basic) | 600 | 600 | 363 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 600 | 600 | 363 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 65.13% | 65.13% | 14434.17% | - | - | - | Upgrade |
EPS (Basic) | -0.00 | 0.01 | 0.02 | 2.50 | 3.85 | 2.26 | Upgrade |
EPS (Diluted) | -0.00 | 0.01 | 0.02 | 2.50 | 3.85 | 2.26 | Upgrade |
EPS Growth | - | -75.90% | -99.17% | -35.13% | 70.47% | 47.19% | Upgrade |
Free Cash Flow | 3.97 | -4.01 | -3.46 | 5.04 | 4.95 | 9.65 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.01 | 2.02 | 1.98 | 3.86 | Upgrade |
Dividend Per Share | - | 0.006 | - | 6.400 | 0.240 | 0.800 | Upgrade |
Dividend Growth | - | - | - | 2566.67% | -70.00% | 53.85% | Upgrade |
Gross Margin | 8.41% | 13.06% | 23.74% | 25.19% | 25.75% | 20.48% | Upgrade |
Operating Margin | -6.30% | 0.10% | 12.32% | 13.37% | 17.16% | 12.33% | Upgrade |
Profit Margin | -2.21% | 3.42% | 8.43% | 9.59% | 16.56% | 11.84% | Upgrade |
Free Cash Flow Margin | 4.74% | -4.56% | -3.85% | 7.74% | 8.51% | 20.23% | Upgrade |
EBITDA | -4.24 | 1.11 | 11.99 | 9.46 | 10.67 | 6.35 | Upgrade |
EBITDA Margin | -5.07% | 1.27% | 13.35% | 14.52% | 18.36% | 13.31% | Upgrade |
D&A For EBITDA | 1.03 | 1.03 | 0.92 | 0.75 | 0.7 | 0.47 | Upgrade |
EBIT | -5.27 | 0.08 | 11.08 | 8.7 | 9.97 | 5.88 | Upgrade |
EBIT Margin | -6.30% | 0.10% | 12.32% | 13.37% | 17.16% | 12.33% | Upgrade |
Effective Tax Rate | - | - | 29.95% | 26.89% | 0.42% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.