Daythree Digital Berhad (KLSE:DAY3)

Daythree Digital Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	28.31	13.11	31.52	7.09	1.52	2.79
Short-Term Investments	-	1.84	1.19	1.9	6.59	7.34
Cash & Short-Term Investments	28.31	14.95	32.71	8.99	8.11	10.14
Cash Growth	-6.40%	-54.31%	263.84%	10.81%	-19.94%	274.54%
Accounts Receivable	28.06	36.23	31.67	19.67	15.35	9.02
Other Receivables	-	0.06	0.01	0.19	0.01	0.48
Receivables	28.06	36.29	31.69	19.86	15.37	9.51
Prepaid Expenses	-	0.96	1.45	0.94	0.35	0.15
Other Current Assets	5.19	13.77	2.06	3.45	4.41	-
Total Current Assets	61.55	65.97	67.91	33.24	28.24	19.79
Property, Plant & Equipment	26.16	24.34	19.85	12.87	11.46	10.14
Total Assets	87.71	90.31	87.77	46.11	39.7	29.93
Accounts Payable	6.36	0.27	0.51	0.36	0.08	0.07
Accrued Expenses	-	4.3	2.99	2.14	2.87	3.29
Short-Term Debt	-	-	-	4	-	0.01
Current Portion of Leases	3.26	3.03	2.44	1.52	1.27	0.92
Current Income Taxes Payable	0.01	0.03	1.04	2.27	0.02	-
Current Unearned Revenue	0.01	0.12	0.67	0.55	-	-
Other Current Liabilities	-	2.85	1.99	1.99	0.45	0.12
Total Current Liabilities	9.65	10.59	9.64	12.82	4.68	4.4
Long-Term Leases	16.1	14.57	12.5	6.82	6.79	6.33
Total Liabilities	25.75	25.16	22.15	19.64	11.47	10.73
Common Stock	51.71	51.71	51.71	2	2	2
Retained Earnings	28.4	31.58	32.05	24.47	26.23	17.2
Comprehensive Income & Other	-18.14	-18.14	-18.14	0	-0	-
Shareholders' Equity	61.96	65.15	65.62	26.47	28.23	19.2
Total Liabilities & Equity	87.71	90.31	87.77	46.11	39.7	29.93
Total Debt	19.36	17.6	14.95	12.34	8.06	7.26
Net Cash (Debt)	8.94	-2.65	17.77	-3.35	0.06	2.87
Net Cash Growth	-43.78%	-	-	-	-97.98%	-
Net Cash Per Share	0.01	-0.00	0.05	-1.34	0.02	1.15
Filing Date Shares Outstanding	600	600	600	462	462	2.5
Total Common Shares Outstanding	600	600	600	462	2.5	2.5
Working Capital	51.91	55.38	58.27	20.42	23.56	15.39
Book Value Per Share	0.10	0.11	0.11	0.06	11.29	7.68
Tangible Book Value	61.96	65.15	65.62	26.47	28.23	19.2
Tangible Book Value Per Share	0.10	0.11	0.11	0.06	11.29	7.68
Machinery	-	4.07	3.35	2.86	2.53	2
Construction In Progress	-	2.19	-	1.48	-	1.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.