Daythree Digital Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	90	110	168	175	-	-
Market Cap Growth	-44.85%	-34.52%	-4.11%	-	-	-
Enterprise Value	73	106	161	157	-	-
Last Close Price	0.14	0.17	0.27	0.28	-	-
PE Ratio	-	-	55.74	23.13	-	-
Forward PE	-	16.00	16.00	18.25	-	-
PS Ratio	1.00	1.23	1.91	1.95	-	-
PB Ratio	1.24	1.52	2.58	2.67	-	-
P/TBV Ratio	1.24	1.52	2.58	2.67	-	-
P/FCF Ratio	10.97	13.41	-	-	-	-
P/OCF Ratio	9.19	11.24	-	-	-	-
PEG Ratio	-	0.86	0.86	0.98	-	-
EV/Sales Ratio	0.81	1.18	1.83	1.75	-	-
EV/EBITDA Ratio	13.85	56.85	144.75	13.12	-	-
EV/EBIT Ratio	95.13	138.79	1902.21	14.21	-	-
EV/FCF Ratio	8.88	12.96	-	-	-	-
Debt / Equity Ratio	0.34	0.34	0.27	0.23	0.47	0.28
Debt / EBITDA Ratio	4.63	4.63	4.45	1.04	1.14	0.68
Debt / FCF Ratio	2.97	2.97	-	-	2.45	1.63
Net Debt / Equity Ratio	-0.24	-0.24	0.04	-0.27	0.13	0.00
Net Debt / EBITDA Ratio	-9.16	-9.16	2.38	-1.48	0.35	0.00
Net Debt / FCF Ratio	-2.09	-2.09	-0.66	5.14	0.66	-0.01
Asset Turnover	0.93	0.93	0.99	1.34	1.52	1.67
Quick Ratio	4.66	4.66	4.84	6.68	2.25	5.01
Current Ratio	4.79	4.79	6.23	7.04	2.59	6.03
Return on Equity (ROE)	-0.68%	-0.68%	4.61%	16.45%	22.84%	40.61%
Return on Assets (ROA)	0.50%	0.50%	0.06%	10.34%	12.68%	17.90%
Return on Invested Capital (ROIC)	1.36%	1.24%	0.15%	19.98%	21.95%	44.64%
Return on Capital Employed (ROCE)	0.90%	0.90%	0.10%	14.20%	26.10%	28.50%
Earnings Yield	-0.52%	-0.42%	1.79%	4.32%	-	-
FCF Yield	9.12%	7.46%	-2.39%	-1.98%	-	-
Dividend Yield	6.67%	-	2.12%	-	-	-
Payout Ratio	-	-	115.47%	-	128.06%	6.23%
Buyback Yield / Dilution	-11.11%	-11.11%	-65.13%	-14434.17%	0.00%	-
Total Shareholder Return	-4.44%	-11.11%	-63.01%	-14434.17%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.