Dayang Enterprise Holdings Bhd (KLSE: DAYANG)
Malaysia
· Delayed Price · Currency is MYR 2.010
+0.020 (1.01%)
At close: Dec 20, 2024
KLSE: DAYANG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,503 | 1,113 | 984.18 | 667.74 | 731.44 | 1,046 | Upgrade
|
| Revenue Growth (YoY) | 52.66% | 13.09% | 47.39% | -8.71% | -30.08% | 11.44% | Upgrade
|
| Cost of Revenue | 828.36 | 644.6 | 653.42 | 586.39 | 499.27 | 552.86 | Upgrade
|
| Gross Profit | 674.18 | 468.38 | 330.76 | 81.35 | 232.17 | 493.32 | Upgrade
|
| Selling, General & Admin | 158.18 | 142.88 | 123.03 | 106.42 | 108.34 | 121.06 | Upgrade
|
| Other Operating Expenses | 0.75 | -1.51 | 0.96 | 6.87 | -0.24 | -1.79 | Upgrade
|
| Operating Expenses | 158.93 | 141.37 | 123.98 | 113.29 | 108.1 | 119.27 | Upgrade
|
| Operating Income | 515.25 | 327.02 | 206.78 | -31.94 | 124.08 | 374.05 | Upgrade
|
| Interest Expense | -17.13 | -32.04 | -27.02 | -34.99 | -41.63 | -67.55 | Upgrade
|
| Interest & Investment Income | 13.99 | 13.47 | 7.77 | 8.13 | 11.03 | 5.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.15 | -12.15 | -11.14 | -3.44 | 2.25 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 499.96 | 296.3 | 176.39 | -62.25 | 95.73 | 311.18 | Upgrade
|
| Impairment of Goodwill | -6.02 | -6.02 | - | -229.35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.41 | 0.11 | 1.69 | - | - | 0.24 | Upgrade
|
| Asset Writedown | 41.73 | 41.73 | 7.26 | -120.42 | -7.26 | - | Upgrade
|
| Other Unusual Items | 59.8 | 0.2 | 0.03 | - | - | 18.04 | Upgrade
|
| Pretax Income | 601.92 | 337.36 | 196.32 | -409.69 | 88.47 | 329.46 | Upgrade
|
| Income Tax Expense | 163.37 | 102.19 | 70.99 | 25.99 | 55.91 | 107.61 | Upgrade
|
| Earnings From Continuing Operations | 438.55 | 235.18 | 125.34 | -435.68 | 32.56 | 221.85 | Upgrade
|
| Minority Interest in Earnings | -50.42 | -16.2 | -4.13 | 119.1 | 23.85 | 9.09 | Upgrade
|
| Net Income | 388.13 | 218.98 | 121.2 | -316.59 | 56.41 | 230.95 | Upgrade
|
| Net Income to Common | 388.13 | 218.98 | 121.2 | -316.59 | 56.41 | 230.95 | Upgrade
|
| Net Income Growth | 181.97% | 80.67% | - | - | -75.57% | 44.21% | Upgrade
|
| Shares Outstanding (Basic) | 1,158 | 1,158 | 1,158 | 1,138 | 1,061 | 969 | Upgrade
|
| Shares Outstanding (Diluted) | 1,158 | 1,158 | 1,158 | 1,138 | 1,061 | 969 | Upgrade
|
| Shares Change (YoY) | - | - | 1.72% | 7.25% | 9.52% | 0.44% | Upgrade
|
| EPS (Basic) | 0.34 | 0.19 | 0.10 | -0.28 | 0.05 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.19 | 0.10 | -0.28 | 0.05 | 0.24 | Upgrade
|
| EPS Growth | 181.97% | 80.67% | - | - | -77.70% | 43.58% | Upgrade
|
| Free Cash Flow | 407.45 | 308.97 | 147.85 | 111.73 | 290.81 | 281.93 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.27 | 0.13 | 0.10 | 0.27 | 0.29 | Upgrade
|
| Dividend Per Share | 0.060 | 0.045 | 0.030 | 0.015 | - | - | Upgrade
|
| Dividend Growth | 100.00% | 50.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 44.87% | 42.08% | 33.61% | 12.18% | 31.74% | 47.15% | Upgrade
|
| Operating Margin | 34.29% | 29.38% | 21.01% | -4.78% | 16.96% | 35.75% | Upgrade
|
| Profit Margin | 25.83% | 19.67% | 12.32% | -47.41% | 7.71% | 22.08% | Upgrade
|
| Free Cash Flow Margin | 27.12% | 27.76% | 15.02% | 16.73% | 39.76% | 26.95% | Upgrade
|
| EBITDA | 529.45 | 412.17 | 308.1 | 119.13 | 227.79 | 476.16 | Upgrade
|
| EBITDA Margin | 35.24% | 37.03% | 31.31% | 17.84% | 31.14% | 45.51% | Upgrade
|
| D&A For EBITDA | 14.2 | 85.15 | 101.33 | 151.07 | 103.71 | 102.11 | Upgrade
|
| EBIT | 515.25 | 327.02 | 206.78 | -31.94 | 124.08 | 374.05 | Upgrade
|
| EBIT Margin | 34.29% | 29.38% | 21.01% | -4.78% | 16.96% | 35.75% | Upgrade
|
| Effective Tax Rate | 27.14% | 30.29% | 36.16% | - | 63.19% | 32.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.