DC Healthcare Holdings Berhad (KLSE:DCHCARE)
Malaysia
· Delayed Price · Currency is MYR 0.1400
-0.0050 (-3.45%)
At close: Jun 6, 2025
KLSE:DCHCARE Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 64.24 | 55.79 | 67.7 | 51.96 | 25.48 | 14.45 | Upgrade
|
| Revenue Growth (YoY) | 6.46% | -17.59% | 30.28% | 103.95% | 76.34% | 18.34% | Upgrade
|
| Cost of Revenue | 35.09 | 34.55 | 29.29 | 22.76 | 11.55 | 6.77 | Upgrade
|
| Gross Profit | 29.15 | 21.25 | 38.41 | 29.21 | 13.93 | 7.68 | Upgrade
|
| Selling, General & Admin | 41.68 | 41.1 | 32.58 | 15.93 | 4.91 | 2.78 | Upgrade
|
| Other Operating Expenses | -0.82 | -0.94 | -0.43 | -0.17 | 0.73 | 0.66 | Upgrade
|
| Operating Expenses | 40.87 | 40.16 | 32.15 | 15.76 | 7.35 | 4.62 | Upgrade
|
| Operating Income | -11.72 | -18.91 | 6.25 | 13.45 | 6.58 | 3.06 | Upgrade
|
| Interest Expense | -1.49 | -1.37 | -1.21 | -0.74 | -0.56 | -0.46 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.03 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | -0.14 | -0.3 | -0.2 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -13.35 | -20.42 | 4.74 | 12.51 | 6.05 | 2.61 | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.23 | 0.07 | 0.16 | 0.09 | Upgrade
|
| Pretax Income | -13.35 | -20.42 | 4.97 | 12.58 | 6.2 | 2.7 | Upgrade
|
| Income Tax Expense | -0.77 | -0.77 | 2.46 | 3.02 | 1.6 | 0.8 | Upgrade
|
| Net Income | -12.58 | -19.65 | 2.5 | 9.56 | 4.6 | 1.9 | Upgrade
|
| Net Income to Common | -12.58 | -19.65 | 2.5 | 9.56 | 4.6 | 1.9 | Upgrade
|
| Net Income Growth | - | - | -73.80% | 107.71% | 142.08% | 62.76% | Upgrade
|
| Shares Outstanding (Basic) | 996 | 996 | 889 | 797 | 996 | 996 | Upgrade
|
| Shares Outstanding (Diluted) | 996 | 996 | 889 | 797 | 996 | 996 | Upgrade
|
| Shares Change (YoY) | 6.15% | 12.10% | 11.51% | -20.00% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | -76.51% | 159.62% | 142.09% | 62.80% | Upgrade
|
| Free Cash Flow | 1.59 | -3.61 | -12.4 | 5.01 | 7.49 | 3.33 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| Gross Margin | 45.37% | 38.08% | 56.73% | 56.21% | 54.66% | 53.13% | Upgrade
|
| Operating Margin | -18.24% | -33.90% | 9.24% | 25.87% | 25.82% | 21.16% | Upgrade
|
| Profit Margin | -19.58% | -35.22% | 3.70% | 18.39% | 18.06% | 13.16% | Upgrade
|
| Free Cash Flow Margin | 2.48% | -6.48% | -18.32% | 9.65% | 29.39% | 23.07% | Upgrade
|
| EBITDA | -5.91 | -13.83 | 8.29 | 14.41 | 6.85 | 3.25 | Upgrade
|
| EBITDA Margin | -9.20% | -24.78% | 12.24% | 27.72% | 26.88% | 22.49% | Upgrade
|
| D&A For EBITDA | 5.81 | 5.09 | 2.03 | 0.96 | 0.27 | 0.19 | Upgrade
|
| EBIT | -11.72 | -18.91 | 6.25 | 13.45 | 6.58 | 3.06 | Upgrade
|
| EBIT Margin | -18.24% | -33.90% | 9.24% | 25.87% | 25.82% | 21.16% | Upgrade
|
| Effective Tax Rate | - | - | 49.58% | 24.00% | 25.81% | 29.57% | Upgrade
|
| Advertising Expenses | - | - | - | - | 2.08 | 1.16 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.