KLSE:DENGKIL Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	186.78	180.62	188.54	123.49	82.87	69.86
Revenue Growth (YoY)	-0.75%	-4.20%	52.67%	49.02%	18.63%	-
Cost of Revenue	159.74	153.36	161.93	107.04	75.46	57.27
Gross Profit	27.03	27.26	26.61	16.45	7.42	12.58
Selling, General & Admin	10.18	9.87	8.53	6.27	5.29	3.38
Other Operating Expenses	-0.92	-1.09	-0.87	-0.18	-0.7	-0.25
Operating Expenses	9.19	8.79	8.06	6.04	4.14	3.08
Operating Income	17.85	18.47	18.55	10.41	3.28	9.51
Interest Expense	-3.29	-3.34	-2.81	-1.48	-0.75	-0.89
Earnings From Equity Investments	-	-	-	0.26	0.59	0.4
EBT Excluding Unusual Items	14.56	15.13	15.75	9.19	3.11	9.01
Gain (Loss) on Sale of Investments	-	-	-	0.25	-	-
Gain (Loss) on Sale of Assets	-	-	-	1.98	4.63	0.97
Asset Writedown	-	-	-0.06	-	-	-0.01
Pretax Income	14.56	15.13	15.68	11.67	7.74	10.08
Income Tax Expense	4.52	4.77	4.36	2.93	0.73	2.3
Net Income	10.04	10.36	11.32	8.74	7	7.77
Net Income to Common	10.04	10.36	11.32	8.74	7	7.77
Net Income Growth	-13.69%	-8.52%	29.57%	24.79%	-9.92%	-
Shares Outstanding (Basic)	312	285	1	1	1	1
Shares Outstanding (Diluted)	312	285	1	1	1	1
Shares Change (YoY)	129.57%	28368.60%	-	0.01%	0.00%	-
EPS (Basic)	0.03	0.04	11.32	8.74	7.00	7.77
EPS (Diluted)	0.03	0.04	11.32	8.74	7.00	7.77
EPS Growth	-62.42%	-99.68%	29.57%	24.78%	-9.92%	-
Free Cash Flow	-1.27	2.34	12.99	8.42	-7.7	10.22
Free Cash Flow Per Share	-0.00	0.01	12.98	8.42	-7.70	10.22
Gross Margin	14.47%	15.09%	14.11%	13.32%	8.95%	18.01%
Operating Margin	9.55%	10.22%	9.84%	8.43%	3.96%	13.61%
Profit Margin	5.38%	5.73%	6.01%	7.08%	8.45%	11.13%
Free Cash Flow Margin	-0.68%	1.29%	6.89%	6.82%	-9.29%	14.63%
EBITDA	23.04	23.97	23.33	21.17	12.55	20.06
EBITDA Margin	12.33%	13.27%	12.37%	17.14%	15.15%	28.72%
D&A For EBITDA	5.19	5.5	4.78	10.76	9.28	10.56
EBIT	17.85	18.47	18.55	10.41	3.28	9.51
EBIT Margin	9.55%	10.22%	9.84%	8.43%	3.96%	13.61%
Effective Tax Rate	31.03%	31.55%	27.80%	25.13%	9.49%	22.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.