Wawasan Dengkil Holdings Berhad (KLSE:DENGKIL)

KLSE:DENGKIL Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	188.54	123.49	82.87	69.86
Revenue Growth (YoY)	52.67%	49.02%	18.63%	-
Cost of Revenue	162.24	107.04	75.46	57.27
Gross Profit	26.3	16.45	7.42	12.58
Selling, General & Admin	8.22	6.27	5.29	3.38
Other Operating Expenses	-0.23	-0.18	-0.7	-0.25
Operating Expenses	8.4	6.04	4.14	3.08
Operating Income	17.9	10.41	3.28	9.51
Interest Expense	-2.81	-1.48	-0.75	-0.89
Earnings From Equity Investments	-	0.26	0.59	0.4
EBT Excluding Unusual Items	15.1	9.19	3.11	9.01
Gain (Loss) on Sale of Investments	-	0.25	-	-
Gain (Loss) on Sale of Assets	0.42	1.98	4.63	0.97
Asset Writedown	-0.06	-	-	-0.01
Pretax Income	15.68	11.67	7.74	10.08
Income Tax Expense	4.36	2.93	0.73	2.3
Net Income	11.32	8.74	7	7.77
Net Income to Common	11.32	8.74	7	7.77
Net Income Growth	29.57%	24.79%	-9.92%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change (YoY)	-	0.01%	0.00%	-
EPS (Basic)	11.32	8.74	7.00	7.77
EPS (Diluted)	11.32	8.74	7.00	7.77
EPS Growth	29.57%	24.78%	-9.92%	-
Free Cash Flow	13.12	8.42	-7.7	10.22
Free Cash Flow Per Share	13.12	8.42	-7.70	10.22
Gross Margin	13.95%	13.32%	8.95%	18.01%
Operating Margin	9.50%	8.43%	3.96%	13.61%
Profit Margin	6.01%	7.08%	8.45%	11.13%
Free Cash Flow Margin	6.96%	6.82%	-9.29%	14.63%
EBITDA	31.59	21.17	12.55	20.06
EBITDA Margin	16.75%	17.14%	15.15%	28.72%
D&A For EBITDA	13.68	10.76	9.28	10.56
EBIT	17.9	10.41	3.28	9.51
EBIT Margin	9.50%	8.43%	3.96%	13.61%
Effective Tax Rate	27.80%	25.13%	9.49%	22.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.