Wawasan Dengkil Holdings Berhad (KLSE:DENGKIL)

KLSE:DENGKIL Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	181.57	188.54	123.49	82.87	69.86
Revenue Growth (YoY)	2.11%	52.67%	49.02%	18.63%	-
Cost of Revenue	155.39	162.24	107.04	75.46	57.27
Gross Profit	26.18	26.3	16.45	7.42	12.58
Selling, General & Admin	8.32	8.22	6.27	5.29	3.38
Other Operating Expenses	-0.37	-0.23	-0.18	-0.7	-0.25
Operating Expenses	7.99	8.4	6.04	4.14	3.08
Operating Income	18.19	17.9	10.41	3.28	9.51
Interest Expense	-3.26	-2.81	-1.48	-0.75	-0.89
Earnings From Equity Investments	-	-	0.26	0.59	0.4
EBT Excluding Unusual Items	14.94	15.1	9.19	3.11	9.01
Gain (Loss) on Sale of Investments	-	-	0.25	-	-
Gain (Loss) on Sale of Assets	0.21	0.42	1.98	4.63	0.97
Asset Writedown	-	-0.06	-	-	-0.01
Pretax Income	15.26	15.68	11.67	7.74	10.08
Income Tax Expense	4.14	4.36	2.93	0.73	2.3
Net Income	11.12	11.32	8.74	7	7.77
Net Income to Common	11.12	11.32	8.74	7	7.77
Net Income Growth	0.48%	29.57%	24.79%	-9.92%	-
Shares Outstanding (Basic)	405	1	1	1	1
Shares Outstanding (Diluted)	405	1	1	1	1
Shares Change (YoY)	40430.63%	-	0.01%	0.00%	-
EPS (Basic)	0.03	11.32	8.74	7.00	7.77
EPS (Diluted)	0.03	11.32	8.74	7.00	7.77
EPS Growth	-99.75%	29.57%	24.78%	-9.92%	-
Free Cash Flow	-1.67	13.12	8.42	-7.7	10.22
Free Cash Flow Per Share	-0.00	13.12	8.42	-7.70	10.22
Gross Margin	14.42%	13.95%	13.32%	8.95%	18.01%
Operating Margin	10.02%	9.50%	8.43%	3.96%	13.61%
Profit Margin	6.12%	6.01%	7.08%	8.45%	11.13%
Free Cash Flow Margin	-0.92%	6.96%	6.82%	-9.29%	14.63%
EBITDA	32.14	31.59	21.17	12.55	20.06
EBITDA Margin	17.70%	16.75%	17.14%	15.15%	28.72%
D&A For EBITDA	13.95	13.68	10.76	9.28	10.56
EBIT	18.19	17.9	10.41	3.28	9.51
EBIT Margin	10.02%	9.50%	8.43%	3.96%	13.61%
Effective Tax Rate	27.14%	27.80%	25.13%	9.49%	22.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.