Dialog Group Berhad (KLSE:DIALOG)
1.900
0.00 (0.00%)
At close: Sep 9, 2025
Dialog Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
2,502 | 3,152 | 3,002 | 2,319 | 1,610 | Upgrade | |
Revenue Growth (YoY) | -20.63% | 5.01% | 29.43% | 44.05% | -30.11% | Upgrade |
Cost of Revenue | 2,439 | 2,700 | 2,744 | 1,990 | 1,240 | Upgrade |
Gross Profit | 62.98 | 452.4 | 257.48 | 329.48 | 370.17 | Upgrade |
Selling, General & Admin | - | 77.13 | 58.03 | 41.96 | 40.77 | Upgrade |
Other Operating Expenses | -68.55 | -58.79 | -62.75 | -51.3 | -64.55 | Upgrade |
Operating Expenses | -68.55 | 18.34 | -4.72 | -9.34 | -23.78 | Upgrade |
Operating Income | 131.53 | 434.06 | 262.2 | 338.81 | 393.95 | Upgrade |
Interest Expense | -48.83 | -63.74 | -71.6 | -39.78 | -25.84 | Upgrade |
Earnings From Equity Investments | 293.17 | 309.87 | 364.03 | 251.59 | 227.43 | Upgrade |
Other Non Operating Income (Expenses) | - | -1.07 | -0.74 | -0.32 | -0.53 | Upgrade |
EBT Excluding Unusual Items | 375.87 | 679.12 | 553.89 | 550.3 | 595.01 | Upgrade |
Pretax Income | 375.87 | 679.12 | 553.89 | 550.3 | 595.01 | Upgrade |
Income Tax Expense | 66.16 | 73.75 | 33.27 | 44.42 | 51.95 | Upgrade |
Earnings From Continuing Operations | 309.71 | 605.36 | 520.62 | 505.88 | 543.06 | Upgrade |
Minority Interest in Earnings | -5.88 | -30.33 | -10.1 | 2.13 | 0.08 | Upgrade |
Net Income | 303.83 | 575.03 | 510.52 | 508.01 | 543.14 | Upgrade |
Net Income to Common | 303.83 | 575.03 | 510.52 | 508.01 | 543.14 | Upgrade |
Net Income Growth | -47.16% | 12.64% | 0.50% | -6.47% | -13.84% | Upgrade |
Shares Outstanding (Basic) | 5,643 | 5,643 | 5,643 | 5,643 | 5,641 | Upgrade |
Shares Outstanding (Diluted) | 5,643 | 5,643 | 5,643 | 5,643 | 5,642 | Upgrade |
Shares Change (YoY) | 0.00% | - | 0.00% | 0.01% | 0.07% | Upgrade |
EPS (Basic) | 0.05 | 0.10 | 0.09 | 0.09 | 0.10 | Upgrade |
EPS (Diluted) | 0.05 | 0.10 | 0.09 | 0.09 | 0.10 | Upgrade |
EPS Growth | -47.20% | 12.63% | 0.53% | -6.53% | -13.87% | Upgrade |
Free Cash Flow | 779.3 | 1,001 | 641.22 | 407.77 | -373.52 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.18 | 0.11 | 0.07 | -0.07 | Upgrade |
Dividend Per Share | 0.031 | 0.043 | 0.037 | 0.034 | 0.031 | Upgrade |
Dividend Growth | -27.91% | 16.22% | 8.82% | 9.68% | - | Upgrade |
Gross Margin | 2.52% | 14.35% | 8.58% | 14.21% | 22.99% | Upgrade |
Operating Margin | 5.26% | 13.77% | 8.73% | 14.61% | 24.47% | Upgrade |
Profit Margin | 12.14% | 18.24% | 17.01% | 21.91% | 33.74% | Upgrade |
Free Cash Flow Margin | 31.15% | 31.76% | 21.36% | 17.58% | -23.20% | Upgrade |
EBITDA | 460.87 | 745.28 | 495.7 | 557.85 | 604.07 | Upgrade |
EBITDA Margin | 18.42% | 23.64% | 16.52% | 24.05% | 37.52% | Upgrade |
D&A For EBITDA | 329.34 | 311.22 | 233.51 | 219.04 | 210.12 | Upgrade |
EBIT | 131.53 | 434.06 | 262.2 | 338.81 | 393.95 | Upgrade |
EBIT Margin | 5.26% | 13.77% | 8.73% | 14.61% | 24.47% | Upgrade |
Effective Tax Rate | 17.60% | 10.86% | 6.01% | 8.07% | 8.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.