Digistar Corporation Berhad (KLSE:DIGISTA)
Malaysia
· Delayed Price · Currency is MYR 0.0450
+0.0100 (28.57%)
At close: Jun 20, 2025
KLSE:DIGISTA Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 43.68 | 46.05 | 47.61 | 49.89 | 39.16 | 26.26 | Upgrade
|
| Revenue Growth (YoY) | 4.75% | -3.28% | -4.56% | 27.40% | 49.11% | -19.18% | Upgrade
|
| Cost of Revenue | 13.43 | 14.59 | 14.96 | 16.57 | 7.4 | 14.6 | Upgrade
|
| Gross Profit | 30.24 | 31.46 | 32.65 | 33.32 | 31.75 | 11.67 | Upgrade
|
| Selling, General & Admin | 19.99 | 21.17 | 17.51 | 14.96 | 14.31 | 15.76 | Upgrade
|
| Other Operating Expenses | 2.86 | 3.59 | 2.36 | 4 | 8.59 | 1.63 | Upgrade
|
| Operating Expenses | 22.69 | 24.61 | 18.36 | 19.54 | 22.9 | 17.39 | Upgrade
|
| Operating Income | 7.55 | 6.85 | 14.29 | 13.77 | 8.86 | -5.73 | Upgrade
|
| Interest Expense | -12.52 | -13.25 | -15.91 | -16.82 | -17.83 | -18.97 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.1 | 1.45 | 0.97 | 1.02 | 25.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.22 | 0.22 | 0.45 | 0.05 | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -3.65 | -5.08 | 0.27 | -2.03 | -7.96 | 0.63 | Upgrade
|
| Pretax Income | -3.65 | -5.08 | 0.27 | -2.03 | -7.96 | 0.63 | Upgrade
|
| Income Tax Expense | 1.72 | 1.78 | 2.22 | 2.59 | 0.34 | 1.64 | Upgrade
|
| Earnings From Continuing Operations | -5.37 | -6.86 | -1.94 | -4.61 | -8.3 | -1.01 | Upgrade
|
| Minority Interest in Earnings | 0.29 | 0.16 | -0.48 | -0.63 | 1.63 | -1.74 | Upgrade
|
| Net Income | -5.08 | -6.7 | -2.43 | -5.24 | -6.67 | -2.75 | Upgrade
|
| Net Income to Common | -5.08 | -6.7 | -2.43 | -5.24 | -6.67 | -2.75 | Upgrade
|
| Shares Outstanding (Basic) | 508 | 472 | 427 | 271 | 292 | 240 | Upgrade
|
| Shares Outstanding (Diluted) | 508 | 472 | 427 | 271 | 292 | 240 | Upgrade
|
| Shares Change (YoY) | 9.72% | 10.57% | 57.39% | -7.12% | 21.36% | 9.59% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | 32.01 | 24.71 | 23.13 | 29.66 | 28.99 | 32.29 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.05 | 0.05 | 0.11 | 0.10 | 0.13 | Upgrade
|
| Gross Margin | 69.24% | 68.31% | 68.57% | 66.79% | 81.09% | 44.42% | Upgrade
|
| Operating Margin | 17.29% | 14.88% | 30.01% | 27.61% | 22.62% | -21.80% | Upgrade
|
| Profit Margin | -11.62% | -14.55% | -5.10% | -10.51% | -17.02% | -10.47% | Upgrade
|
| Free Cash Flow Margin | 73.30% | 53.65% | 48.57% | 59.45% | 74.02% | 122.95% | Upgrade
|
| EBITDA | 9.56 | 8.87 | 16.46 | 16.14 | 11.72 | -2.37 | Upgrade
|
| EBITDA Margin | 21.90% | 19.25% | 34.56% | 32.36% | 29.93% | -9.04% | Upgrade
|
| D&A For EBITDA | 2.01 | 2.01 | 2.17 | 2.37 | 2.86 | 3.35 | Upgrade
|
| EBIT | 7.55 | 6.85 | 14.29 | 13.77 | 8.86 | -5.73 | Upgrade
|
| EBIT Margin | 17.29% | 14.88% | 30.01% | 27.61% | 22.62% | -21.80% | Upgrade
|
| Effective Tax Rate | - | - | 809.89% | - | - | 260.21% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.