Digistar Corporation Berhad (KLSE:DIGISTA)

KLSE:DIGISTA Income Statement

Financials in millions MYR. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	47.51	46.05	47.61	49.89	39.16
Revenue Growth (YoY)	3.17%	-3.28%	-4.56%	27.40%	49.11%
Cost of Revenue	10.78	14.59	14.96	16.57	7.4
Gross Profit	36.73	31.46	32.65	33.32	31.75
Selling, General & Admin	14.17	21.17	17.51	14.96	14.31
Other Operating Expenses	9.71	3.59	2.36	4	8.59
Operating Expenses	23.88	24.61	18.36	19.54	22.9
Operating Income	12.85	6.85	14.29	13.77	8.86
Interest Expense	-12.52	-13.25	-15.91	-16.82	-17.83
Interest & Investment Income	-	1.1	1.45	0.97	1.02
Other Non Operating Income (Expenses)	-	0.22	0.45	0.05	-
EBT Excluding Unusual Items	0.33	-5.08	0.27	-2.03	-7.96
Pretax Income	0.33	-5.08	0.27	-2.03	-7.96
Income Tax Expense	2.33	1.78	2.22	2.59	0.34
Earnings From Continuing Operations	-2	-6.86	-1.94	-4.61	-8.3
Minority Interest in Earnings	-0.34	0.16	-0.48	-0.63	1.63
Net Income	-2.34	-6.7	-2.43	-5.24	-6.67
Net Income to Common	-2.34	-6.7	-2.43	-5.24	-6.67
Shares Outstanding (Basic)	586	472	427	271	292
Shares Outstanding (Diluted)	586	472	427	271	292
Shares Change (YoY)	24.12%	10.57%	57.39%	-7.12%	21.36%
EPS (Basic)	-0.00	-0.01	-0.01	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.01	-0.02	-0.02
Free Cash Flow	25.32	24.71	23.13	29.66	28.99
Free Cash Flow Per Share	0.04	0.05	0.05	0.11	0.10
Gross Margin	77.31%	68.31%	68.57%	66.79%	81.09%
Operating Margin	27.04%	14.88%	30.01%	27.61%	22.62%
Profit Margin	-4.92%	-14.55%	-5.10%	-10.51%	-17.02%
Free Cash Flow Margin	53.29%	53.65%	48.57%	59.45%	74.02%
EBITDA	16.47	8.87	16.46	16.14	11.72
EBITDA Margin	34.67%	19.25%	34.56%	32.36%	29.93%
D&A For EBITDA	3.63	2.01	2.17	2.37	2.86
EBIT	12.85	6.85	14.29	13.77	8.86
EBIT Margin	27.04%	14.88%	30.01%	27.61%	22.62%
Effective Tax Rate	711.32%	-	809.89%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.