DKSH Holdings (Malaysia) Berhad (KLSE:DKSH)

KLSE:DKSH Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	23.25	93.52	39.03	35.92	109.48	55.4
Short-Term Investments	-	9.75	9.17	9.38	8.95	8.23
Cash & Short-Term Investments	23.25	103.27	48.2	45.3	118.43	63.64
Cash Growth	-29.89%	114.25%	6.40%	-61.75%	86.11%	101.78%
Accounts Receivable	2,066	1,711	1,616	1,520	1,285	1,335
Other Receivables	-	35.28	13.81	22.45	26.44	22.37
Receivables	2,066	1,747	1,630	1,542	1,312	1,357
Inventory	1,038	1,089	870.33	789.95	726.93	746.02
Prepaid Expenses	-	2.11	0.77	0.97	1.38	1.62
Other Current Assets	0.18	28.41	2.06	6.83	2.55	1.5
Total Current Assets	3,127	2,970	2,551	2,385	2,161	2,170
Property, Plant & Equipment	134.74	137.57	146.85	159.96	141.7	140.42
Goodwill	-	358.51	358.51	358.51	342.26	342.26
Other Intangible Assets	359.85	1.83	5.66	19.55	27.37	39.53
Long-Term Deferred Tax Assets	13.52	13.03	8.86	7.75	7.98	10.22
Total Assets	3,635	3,481	3,071	2,931	2,680	2,703
Accounts Payable	1,890	1,603	1,401	1,389	1,171	1,178
Accrued Expenses	18.64	139.57	118.93	103.63	103.61	89.2
Short-Term Debt	235.81	-	-	-	-	33
Current Portion of Long-Term Debt	-	538	358	188.26	450.91	54.02
Current Portion of Leases	34.21	33.54	35.74	34.29	27.74	28.29
Current Income Taxes Payable	-	11.39	9.04	15	10.26	10.38
Other Current Liabilities	-	68.14	54.47	65.91	47.75	54.84
Total Current Liabilities	2,178	2,393	1,977	1,797	1,811	1,448
Long-Term Debt	337.46	-	85	175	20.74	484.9
Long-Term Leases	79.93	83.61	91.98	106.43	94.49	88.16
Long-Term Deferred Tax Liabilities	0.77	0.9	1.89	4.91	6.68	9.55
Other Long-Term Liabilities	2.81	14.8	23.54	16.54	2.77	3.13
Total Liabilities	2,599	2,493	2,179	2,099	1,935	2,033
Common Stock	182.17	182.17	182.17	182.17	182.17	182.17
Retained Earnings	853.77	805.6	709.28	649.21	562.34	486.83
Comprehensive Income & Other	0.17	0.18	0.19	0.17	0.15	0.15
Shareholders' Equity	1,036	987.95	891.63	831.56	744.66	669.15
Total Liabilities & Equity	3,635	3,481	3,071	2,931	2,680	2,703
Total Debt	687.4	655.15	570.71	503.97	593.88	688.38
Net Cash (Debt)	-664.15	-551.89	-522.51	-458.67	-475.45	-624.74
Net Cash Per Share	-4.21	-3.50	-3.31	-2.91	-3.02	-3.96
Filing Date Shares Outstanding	157.64	157.66	157.66	157.66	157.66	157.66
Total Common Shares Outstanding	157.64	157.66	157.66	157.66	157.66	157.66
Working Capital	948.96	576.32	574.16	588.66	350.04	722.46
Book Value Per Share	6.57	6.27	5.66	5.27	4.72	4.24
Tangible Book Value	676.27	627.61	527.47	453.49	375.03	287.36
Tangible Book Value Per Share	4.29	3.98	3.35	2.88	2.38	1.82
Machinery	-	96.64	89.42	84.98	81.53	80.15
Construction In Progress	-	0.07	-	0.45	-	-

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.